Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Brace Port LogisticsNSE:BRACEPORT +0.81%47 WACC % is 13.16% as of Jul. 18, 2026, which is 220% above its 10-year median of 4.11. GuruFocus rates NSE:BRACEPORT with a GF Score™ of 47/100. The stock has 4 warning signs investors should review. Among 1,028 Transportation companies, Brace Port Logistics ranks worse than 92.32% on this metric.
As of today (2026-07-18), Brace Port Logistics's weighted average cost of capital is 13.16%%. Brace Port Logistics's ROIC % is 16.48% (calculated using TTM income statement data).
Brace Port Logistics generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.
*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
For a comprehensive WACC calculation, please access the WACC Calculator.
Brace Port Logistics (NSE:BRACEPORT) WACC % Explanation
Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.
As of today, Brace Port Logistics's weighted average cost of capital is 13.16%%. Brace Port Logistics's ROIC % is 16.48% (calculated using TTM income statement data).
Brace Port Logistics generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.
*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
Be Aware
1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.
2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.
3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
4. GuruFocus uses the latest annual Interest Expense divided by the latest one-year annual average debt to get the simplified cost of debt.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
NSE:BRACEPORT vs UPS, FDX, JBHT: WACC % Comparison
For the Integrated Freight & Logistics subindustry, Brace Port Logistics's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Brace Port Logistics WACC % vs Transportation Industry
For the Transportation industry and Industrials sector, Brace Port Logistics's WACC % distribution charts can be found below:
* The bar in red indicates where Brace Port Logistics's WACC % falls into.
The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.
WACC
=
E
/
(E + D)
*
Cost of Equity
+
D
/
(E + D)
*
Cost of Debt
*
(1 - Tax Rate)
1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Brace Port Logistics's market capitalization (E) is ₹700.674 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Brace Port Logistics's latest one-year annual average Book Value of Debt (D) is ₹3.5895 Mil.
a) weight of equity = E / (E + D) = 700.674 / (700.674 + 3.5895) = 0.9949
b) weight of debt = D / (E + D) = 3.5895 / (700.674 + 3.5895) = 0.0051
2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 7.02%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Brace Port Logistics's beta cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 7.02% + 1 * 6% = 13.02%
3. Cost of Debt:
GuruFocus uses latest annual Interest Expense divided by the latest one-year annual average debt to get the simplified cost of debt.
As of Mar. 2026, Brace Port Logistics's interest expense (positive number) was ₹1.978 Mil. Its total Book Value of Debt (D) is ₹3.5895 Mil.
Cost of Debt = 1.978 / 3.5895 = 55.1052%.
4. Multiply by one minus annual Tax Rate:
GuruFocus uses the most recent annual Tax Expense divided by the most recent annual Pre-Tax Income to calculate the tax rate. The calculated annual tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated annual Tax Rate = 16.332 / 60.623 = 26.94%.
Brace Port Logistics's Weighted Average Cost Of Capital (WACC) for Today is calculated as:
WACC
=
E / (E + D)
*
Cost of Equity
+
D / (E + D)
*
Cost of Debt
*
(1 - Tax Rate)
=
0.9949
*
13.02%
+
0.0051
*
55.1052%
*
(1 - 26.94%)
=
13.16%
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Brace Port Logistics (NSE:BRACEPORT) has a WACC % of 13.16% as of Jul. 18, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Brace Port Logistics and its competitors. This is 220% above median its historical median of 4.11. Over the past decade, Brace Port Logistics' WACC % has ranged from 0.31 to 13.16. According to the industry distribution chart, Brace Port Logistics ranks #949 out of 1028 companies in the Transportation industry, placing it in the top 92.3%.
Is Brace Port Logistics' WACC % too high?
Brace Port Logistics' current WACC % of 13.16% is 220% above median its 10-year median of 4.11. Over the past 10 years, this metric has ranged from a low of 0.31 to a high of 13.16. The Transportation industry median WACC % is 7.92. Brace Port Logistics' value of 13.16% is 66.2% above this industry median. Based on the distribution chart, Brace Port Logistics ranks #949 out of 1028 companies in the Transportation industry, which is in the bottom quartile relative to peers. Overall, Brace Port Logistics has a GF Score™ of 47/100, reflecting its overall financial health beyond just this single metric.
How does Brace Port Logistics' WACC % compare to UPS and FDX?
According to the Transportation industry distribution chart, Brace Port Logistics ranks #949 out of 1028 companies for WACC %. This places Brace Port Logistics in the lower half of its industry. The industry median WACC % is 7.92. Brace Port Logistics' value of 13.16% is 66.2% above this benchmark. Historically, Brace Port Logistics' own WACC % has ranged from 0.31 to 13.16 over the past decade. While the company's 10-year median is 4.11 vs. the industry median of 7.92, Brace Port Logistics has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Transportation company?
The median WACC % among Transportation companies is 7.92, based on 1,028 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Brace Port Logistics's current WACC % of 13.16% is 66.2% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Brace Port Logistics and its competitors. For the Transportation industry, the median WACC % is 7.92 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Brace Port Logistics's current WACC % is 13.16%, which is 220% above median its own 10-year median of 4.11. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Brace Port Logistics stock overvalued right now?
Brace Port Logistics (NSE:BRACEPORT) has a current WACC % of 13.16%. The current WACC % is 13.16%, which is 220% above median its 10-year median of 4.11 and 66.2% above the Transportation industry median of 7.92. Brace Port Logistics' overall GF Score™ is 47/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Brace Port Logistics (NSE:BRACEPORT), the current WACC % is 13.16% as of Jul. 18, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Brace Port Logistics Ltd is a service-based logistics company principally engaged in the business of providing Ocean cargo logistics services to clients operating in the various sectors of the economy. It also provides various value-added services like Air Freight, Warehousing facilities, special cargo services, and custom clearance services. The company operates in one segment: integrated logistics solutions, other specialised logistics services and logistics operations.
47GF Score
Get the complete analysis for NSE:BRACEPORT
WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
NSE:BRACEPORT has been successfully added to your 
