Universal Insurance Holdings (STU:5UI) WACC %:9.88% (As of Jun. 27, 2026) — 27% Above Median


STU:5UI Universal Insurance Holdings Inc STU:5UI
68 GF Score
Price €36.40
GF Value €20.52
Valuation Significantly Overvalued
! 8 Warning Signs
View Full Analysis

What is Universal Insurance Holdings WACC %?

Universal Insurance Holdings STU:5UI +5.20% 68 WACC % is 9.88% as of Jun. 27, 2026, which is 27% above its 10-year median of 7.78. GuruFocus rates STU:5UI with a GF Score™ of 68/100 and a GF Value™ of €20.52 (Significantly Overvalued). The stock has 8 warning signs investors should review. Among 516 Insurance companies, Universal Insurance Holdings ranks better than 63.18% on this metric.

As of today (2026-06-27), Universal Insurance Holdings's weighted average cost of capital is 9.88%%. Universal Insurance Holdings's ROIC % is 9.41% (calculated using TTM income statement data). Universal Insurance Holdings earns returns that do not match up to its cost of capital. It will destroy value as it grows.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.

For a comprehensive WACC calculation, please access the WACC Calculator.


Universal Insurance Holdings  (STU:5UI) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Universal Insurance Holdings's weighted average cost of capital is 9.88%%. Universal Insurance Holdings's ROIC % is 9.41% (calculated using TTM income statement data). Universal Insurance Holdings earns returns that do not match up to its cost of capital. It will destroy value as it grows.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Universal Insurance Holdings WACC % Historical Data

* Premium members only.

The historical data trend for Universal Insurance Holdings's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Universal Insurance Holdings WACC % Chart

Universal Insurance Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.37 8.72 7.36 8.35 4.92

Universal Insurance Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.53 6.63 5.16 4.92 6.87

STU:5UI vs SAFT, HGTY, TRUP: WACC % Comparison

For the Insurance - Property & Casualty subindustry, Universal Insurance Holdings's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Universal Insurance Holdings WACC % vs Insurance Industry

For the Insurance industry and Financial Services sector, Universal Insurance Holdings's WACC % distribution charts can be found below:

* The bar in red indicates where Universal Insurance Holdings's WACC % falls into.


STU:5UI
68GF Score
Universal Insurance Holdings Inc STU:5UI
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Universal Insurance Holdings WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Universal Insurance Holdings's market capitalization (E) is €1010.443 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Universal Insurance Holdings's latest one-year quarterly average Book Value of Debt (D) is €87.851 Mil.
a) weight of equity = E / (E + D) = 1010.443 / (1010.443 + 87.851) = 0.92
b) weight of debt = D / (E + D) = 87.851 / (1010.443 + 87.851) = 0.08

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.376%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Universal Insurance Holdings's beta cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.376% + 1 * 6% = 10.376%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Universal Insurance Holdings's interest expense (positive number) was €4.897 Mil. Its total Book Value of Debt (D) is €87.851 Mil.
Cost of Debt = 4.897 / 87.851 = 5.5742%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 54.543 / 222.733 = 24.49%.

Universal Insurance Holdings's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.92*10.376%+0.08*5.5742%*(1 - 24.49%)
=9.88%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 9.88% mean?
Universal Insurance Holdings (STU:5UI) has a WACC % of 9.88% as of Jun. 27, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Universal Insurance Holdings and its competitors. This is 27% above median its historical median of 7.78. Over the past decade, Universal Insurance Holdings' WACC % has ranged from 4.92 to 12.81. According to the industry distribution chart, Universal Insurance Holdings ranks #190 out of 516 companies in the Insurance industry, placing it in the top 36.8%.
Is Universal Insurance Holdings' WACC % too high?
Universal Insurance Holdings' current WACC % of 9.88% is 27% above median its 10-year median of 7.78. Over the past 10 years, this metric has ranged from a low of 4.92 to a high of 12.81. The Insurance industry median WACC % is 9.17. Universal Insurance Holdings' value of 9.88% is 7.7% above this industry median. Based on the distribution chart, Universal Insurance Holdings ranks #190 out of 516 companies in the Insurance industry, which is above the industry midpoint. Overall, Universal Insurance Holdings has a GF Score™ of 68/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Universal Insurance Holdings' WACC % compare to SAFT and HGTY?
According to the Insurance industry distribution chart, Universal Insurance Holdings ranks #190 out of 516 companies for WACC %. This puts Universal Insurance Holdings in the upper half of its industry. The industry median WACC % is 9.17. Universal Insurance Holdings' value of 9.88% is 7.7% above this benchmark. Historically, Universal Insurance Holdings' own WACC % has ranged from 4.92 to 12.81 over the past decade. While the company's 10-year median is 7.78 vs. the industry median of 9.17, Universal Insurance Holdings has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for an Insurance company?
The median WACC % among Insurance companies is 9.17, based on 516 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Universal Insurance Holdings's current WACC % of 9.88% is 7.7% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Universal Insurance Holdings and its competitors. For the Insurance industry, the median WACC % is 9.17 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Universal Insurance Holdings's current WACC % is 9.88%, which is 27% above median its own 10-year median of 7.78. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Universal Insurance Holdings stock overvalued right now?
Based on GuruFocus' analysis, Universal Insurance Holdings (STU:5UI) is currently considered Significantly Overvalued. The stock's GF Value™ is €20.52, compared to a current price of €36.40 — trading 77.4% above its estimated fair value. The current WACC % is 9.88%, which is 27% above median its 10-year median of 7.78 and 7.7% above the Insurance industry median of 9.17. Universal Insurance Holdings' overall GF Score™ is 68/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Universal Insurance Holdings (STU:5UI), the current WACC % is 9.88% as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Universal Insurance Holdings (STU:5UI) Overvalued in 2026?

Based on GuruFocus' analysis, Universal Insurance Holdings stock appears to be overvalued. The current stock price of €36.40 is trading 77.4% above its estimated GF Value™ of €20.52. GuruFocus considers Universal Insurance Holdings to be Significantly Overvalued.

Key valuation signals for STU:5UI:

  • WACC %: 9.88% (27% above median its 10-year median of 7.78)
  • GF Value™: €20.52 vs. price of €36.40 (77.4% above fair value)
  • GF Score™: 68/100 with 8 warning signs
  • Industry Position: 7.7% above the Insurance median (#190 of 516)

No single metric tells the full story. See the STU:5UI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Universal Insurance Holdings Business Description

Other Exchanges UVE:USA5UI:Germany
Address 1110 W. Commercial Boulevard, Fort Lauderdale, FL, USA, 33309
Universal Insurance Holdings Inc is an insurance holding company. Through its subsidiaries, the company mainly offers property and casualty insurance and value-added insurance services. It develops, markets, and underwrites insurance products for consumers predominantly in the personal residential homeowners lines of business and performs all other insurance-related services for its primary insurance entities, including risk management, claims management, and distribution. The group offers the following types of personal residential insurance: homeowners, renters/tenants, condo unit owners, and dwelling/fire, through an independent agent network and online distribution channels across multiple states in the United States of America.
68GF Score

Get the complete analysis for STU:5UI

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€36.40
Price
€20.52
GF Value