Multitude AG (WBO:MULT) WACC %:4.13% (As of Jun. 26, 2026) — 20% Below Median


WBO:MULT Multitude AG WBO:MULT
52 GF Score
Price €5.50
GF Value €5.14
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is Multitude AG WACC %?

Multitude AG WBO:MULT -2.48% 52 WACC % is 4.13% as of Jun. 26, 2026, which is 20% below its 10-year median of 5.19. GuruFocus rates WBO:MULT with a GF Score™ of 52/100 and a GF Value™ of €5.14 (Fairly Valued). The stock has 6 warning signs investors should review. Among 1,542 Banks companies, Multitude AG ranks better than 94.1% on this metric.

As of today (2026-06-26), Multitude AG's weighted average cost of capital is 4.13%%. Multitude AG's ROIC % is 5.78% (calculated using TTM income statement data). Multitude AG generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.

For a comprehensive WACC calculation, please access the WACC Calculator.


Multitude AG  (WBO:MULT) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Multitude AG's weighted average cost of capital is 4.13%%. Multitude AG's ROIC % is 5.78% (calculated using TTM income statement data). Multitude AG generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Multitude AG WACC % Historical Data

* Premium members only.

The historical data trend for Multitude AG's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Multitude AG WACC % Chart

Multitude AG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.31 8.65 5.35 5.27 3.67

Multitude AG Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.48 6.58 5.27 3.67 3.48

WBO:MULT vs PNC, USB: WACC % Comparison

For the Banks - Regional subindustry, Multitude AG's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Multitude AG WACC % vs Banks Industry

For the Banks industry and Financial Services sector, Multitude AG's WACC % distribution charts can be found below:

* The bar in red indicates where Multitude AG's WACC % falls into.


WBO:MULT
52GF Score
Multitude AG WBO:MULT
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Multitude AG WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Multitude AG's market capitalization (E) is €119.051 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Multitude AG's latest one-year quarterly average Book Value of Debt (D) is €110.6686 Mil.
a) weight of equity = E / (E + D) = 119.051 / (119.051 + 110.6686) = 0.5182
b) weight of debt = D / (E + D) = 110.6686 / (119.051 + 110.6686) = 0.4818

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 0.44%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Multitude AG's beta cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 0.44% + 1 * 6% = 6.44%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Multitude AG's interest expense (positive number) was €2.119 Mil. Its total Book Value of Debt (D) is €110.6686 Mil.
Cost of Debt = 2.119 / 110.6686 = 1.9147%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 3.755 / 27.556 = 13.63%.

Multitude AG's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.5182*6.44%+0.4818*1.9147%*(1 - 13.63%)
=4.13%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 4.13% mean?
Multitude AG (WBO:MULT) has a WACC % of 4.13% as of Jun. 26, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Multitude AG and its competitors. This is 20% below median its historical median of 5.19. Over the past decade, Multitude AG's WACC % has ranged from 3.31 to 8.65. According to the industry distribution chart, Multitude AG ranks #91 out of 1542 companies in the Banks industry, placing it in the top 5.9%.
Is Multitude AG's WACC % too high?
Multitude AG's current WACC % of 4.13% is 20% below median its 10-year median of 5.19. Over the past 10 years, this metric has ranged from a low of 3.31 to a high of 8.65. The Banks industry median WACC % is 13.20. Multitude AG's value of 4.13% is 68.7% below this industry median. Based on the distribution chart, Multitude AG ranks #91 out of 1542 companies in the Banks industry, which is in the top quartile — a strong position relative to peers. Overall, Multitude AG has a GF Score™ of 52/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Multitude AG's WACC % compare to PNC and USB?
According to the Banks industry distribution chart, Multitude AG ranks #91 out of 1542 companies for WACC %. This places Multitude AG in the top 6% of its industry — outperforming the majority of peers. The industry median WACC % is 13.20. Multitude AG's value of 4.13% is 68.7% below this benchmark. Historically, Multitude AG's own WACC % has ranged from 3.31 to 8.65 over the past decade. While the company's 10-year median is 5.19 vs. the industry median of 13.20, Multitude AG has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Banks company?
The median WACC % among Banks companies is 13.20, based on 1,542 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Multitude AG's current WACC % of 4.13% is 68.7% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Multitude AG and its competitors. For the Banks industry, the median WACC % is 13.20 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Multitude AG's current WACC % is 4.13%, which is 20% below median its own 10-year median of 5.19. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Multitude AG stock overvalued right now?
Based on GuruFocus' analysis, Multitude AG (WBO:MULT) is currently considered Fairly Valued. The stock's GF Value™ is €5.14, compared to a current price of €5.50 — trading 7% above its estimated fair value. The current WACC % is 4.13%, which is 20% below median its 10-year median of 5.19 and 68.7% below the Banks industry median of 13.20. Multitude AG's overall GF Score™ is 52/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Multitude AG (WBO:MULT), the current WACC % is 4.13% as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Multitude AG (WBO:MULT) Overvalued in 2026?

Based on GuruFocus' analysis, Multitude AG stock appears to be overvalued. The current stock price of €5.50 is trading 7% above its estimated GF Value™ of €5.14. GuruFocus considers Multitude AG to be Fairly Valued.

Key valuation signals for WBO:MULT:

  • WACC %: 4.13% (20% below median its 10-year median of 5.19)
  • GF Value™: €5.14 vs. price of €5.50 (7% above fair value)
  • GF Score™: 52/100 with 6 warning signs
  • Industry Position: 68.7% below the Banks median (#91 of 1542)

No single metric tells the full story. See the WBO:MULT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Multitude AG Business Description

Other Exchanges 0R4W:UKMULT:Germany
Address Grafenauweg 8, Zug, CHE, 6300
Multitude AG is a fintech company providing digital financial and banking services to both individuals and businesses. Its reportable and operating segments are: Consumer Banking, SME Banking, and Wholesale Banking. Maximum revenue is derived from the Consumer Banking segment, which is operated under the Ferratum brand and offers digital consumer loans, credit lines, and credit card products. The SME Banking segment, which is operated under the CapitalBox brand, offers working capital and secured and non-secured lending solutions for small businesses, as well as other services such as invoice purchasing, and the Wholesale Banking, operated under the Multitude Bank brand, delivers lending and payment services to institutional clients, FinTechs, and payment service providers across Europe.
52GF Score

Get the complete analysis for WBO:MULT

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€5.50
Price
€5.14
GF Value