GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Retail - Defensive » China Beidahuang Industry Group Holdings Ltd (HKSE:00039) » Definitions » Altman Z-Score

China Beidahuang Industry Group Holdings (HKSE:00039) Altman Z-Score : 2.62 (As of Apr. 16, 2025)


View and export this data going back to 2001. Start your Free Trial

What is China Beidahuang Industry Group Holdings Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of -0.24 is in distress zone. This implies bankruptcy possibility in the next two years.

China Beidahuang Industry Group Holdings has a Altman Z-Score of 2.62, indicating it is in Grey Zones. This implies that China Beidahuang Industry Group Holdings is in some kind of financial stress. If it is below 1.81, the company may face bankrupcy risk.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for China Beidahuang Industry Group Holdings's Altman Z-Score or its related term are showing as below:

HKSE:00039' s Altman Z-Score Range Over the Past 10 Years
Min: -0.32   Med: 0.54   Max: 5.43
Current: -0.24

During the past 13 years, China Beidahuang Industry Group Holdings's highest Altman Z-Score was 5.43. The lowest was -0.32. And the median was 0.54.


China Beidahuang Industry Group Holdings Altman Z-Score Historical Data

The historical data trend for China Beidahuang Industry Group Holdings's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

China Beidahuang Industry Group Holdings Altman Z-Score Chart

China Beidahuang Industry Group Holdings Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.27 -0.07 0.04 -0.32 -

China Beidahuang Industry Group Holdings Semi-Annual Data
Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.04 - -0.32 - -

Competitive Comparison of China Beidahuang Industry Group Holdings's Altman Z-Score

For the Grocery Stores subindustry, China Beidahuang Industry Group Holdings's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


China Beidahuang Industry Group Holdings's Altman Z-Score Distribution in the Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, China Beidahuang Industry Group Holdings's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where China Beidahuang Industry Group Holdings's Altman Z-Score falls into.


;
;

China Beidahuang Industry Group Holdings Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

China Beidahuang Industry Group Holdings's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*-0.0868+1.4*0+3.3*-0.0532+0.6*4.1558+1.0*0.4111
=2.62

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Dec. 2023:
Total Assets was HK$442.9 Mil.
Total Current Assets was HK$93.7 Mil.
Total Current Liabilities was HK$132.2 Mil.
Retained Earnings was HK$0.0 Mil.
Pre-Tax Income was HK$-30.9 Mil.
Interest Expense was HK$-7.3 Mil.
Revenue was HK$182.1 Mil.
Market Cap (Today) was HK$848.0 Mil.
Total Liabilities was HK$204.0 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(93.695 - 132.162)/442.947
=-0.0868

X2=Retained Earnings/Total Assets
=0/442.947
=0

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-30.899 - -7.314)/442.947
=-0.0532

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=847.957/204.042
=4.1558

X5=Revenue/Total Assets
=182.085/442.947
=0.4111

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

China Beidahuang Industry Group Holdings has a Altman Z-Score of 2.62 indicating it is in Grey Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


China Beidahuang Industry Group Holdings  (HKSE:00039) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


China Beidahuang Industry Group Holdings Altman Z-Score Related Terms

Thank you for viewing the detailed overview of China Beidahuang Industry Group Holdings's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


China Beidahuang Industry Group Holdings Business Description

Traded in Other Exchanges
N/A
Address
8 Wang Kwong Road, Room 225, 2nd Floor, Mega Cube, Kowloon Bay, Kowloon, Hong Kong, HKG
China Beidahuang Industry Group Holdings Ltd is an investment holding company. It is organized into six segments. The wine and Liquor segment is engaged in the sale and distribution of wine and liquor; the Trading of food products segment is engaged in wholesaling and retailing of staple food, cooking oil, alcohol and beverage, frozen and fresh food, commodity hog; Construction and development segment is engaged in the construction and land development; Mineral products segment is engaged in the flotation selection of non-ferrous metals mines and sales of mineral products; Rental segment is engaged in the leasing of logistic facilities in Hong Kong and office facilities in the People's Republic of China; Financial Leasing segment is engaged in the provision of financial leasing services.
Executives
Bei Da Huang Nong Ken Ji Tuan You Xian Gong Si 2201 Interest of corporation controlled by you
Bei Da Huang Shang Mao Ji Tuan Xiang Gang Guo Ji Mao Yi You Xian Gong Si 2101 Beneficial owner
Li Zhuoxun 2202 Interest of your spouse
Jiang Jianjun 2101 Beneficial owner
China Dynamic (hong Kong) Limited 2101 Beneficial owner
Cis Fund Ofc - China Qujiang Fund 2201 Interest of corporation controlled by you
Cis Securities Asset Management Limited 2102 Investment manager
Chen Jiayi 2202 Interest of your spouse
Wang Fang 2202 Interest of your spouse
Bei Da Huang Xiang Gang Guo Ji Mao Yi You Xian Gong Si
Hei Long Jiang Bei Da Huang Nong Ken Ji Tuan Zong Gong Si

China Beidahuang Industry Group Holdings Headlines

No Headlines