GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » Huashi Group Holdings Ltd (HKSE:01111) » Definitions » Altman Z-Score

Huashi Group Holdings (HKSE:01111) Altman Z-Score : 2.19 (As of Jun. 18, 2024)


View and export this data going back to 2023. Start your Free Trial

What is Huashi Group Holdings Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Good Sign:

Altman Z-score of 5.73 is strong.

Huashi Group Holdings has a Altman Z-Score of 2.19, indicating it is in Grey Zones. This implies that Huashi Group Holdings is in some kind of financial stress. If it is below 1.81, the company may face bankrupcy risk.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Huashi Group Holdings's Altman Z-Score or its related term are showing as below:

HKSE:01111' s Altman Z-Score Range Over the Past 10 Years
Min: 0   Med: 0   Max: 5.73
Current: 5.73

During the past 4 years, Huashi Group Holdings's highest Altman Z-Score was 5.73. The lowest was 0.00. And the median was 0.00.


Huashi Group Holdings Altman Z-Score Historical Data

The historical data trend for Huashi Group Holdings's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Huashi Group Holdings Altman Z-Score Chart

Huashi Group Holdings Annual Data
Trend Dec20 Dec21 Dec22 Dec23
Altman Z-Score
- - - -

Huashi Group Holdings Semi-Annual Data
Dec20 Dec21 Dec22 Dec23
Altman Z-Score - - - -

Competitive Comparison of Huashi Group Holdings's Altman Z-Score

For the Advertising Agencies subindustry, Huashi Group Holdings's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Huashi Group Holdings's Altman Z-Score Distribution in the Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Huashi Group Holdings's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Huashi Group Holdings's Altman Z-Score falls into.



Huashi Group Holdings Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Huashi Group Holdings's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.4372+1.4*0+3.3*0.1641+0.6*1.081+1.0*0.4752
=2.19

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Dec. 2022:
Total Assets was HK$540.3 Mil.
Total Current Assets was HK$462.2 Mil.
Total Current Liabilities was HK$225.9 Mil.
Retained Earnings was HK$0.0 Mil.
Pre-Tax Income was HK$86.2 Mil.
Interest Expense was HK$-2.5 Mil.
Revenue was HK$256.8 Mil.
Market Cap (Today) was HK$273.6 Mil.
Total Liabilities was HK$253.1 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(462.186 - 225.929)/540.329
=0.4372

X2=Retained Earnings/Total Assets
=0/540.329
=0

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(86.166 - -2.484)/540.329
=0.1641

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=273.581/253.093
=1.081

X5=Revenue/Total Assets
=256.761/540.329
=0.4752

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Huashi Group Holdings has a Altman Z-Score of 2.19 indicating it is in Grey Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Huashi Group Holdings  (HKSE:01111) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Huashi Group Holdings Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Huashi Group Holdings's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Huashi Group Holdings (HKSE:01111) Business Description

Comparable Companies
Traded in Other Exchanges
N/A
Address
Phase II Shuisheng Keji Yuan, 1st Floor, Block 2 Office Building, 1 Chagang Xincun Dongyuan, Wuchang, Wuhan, CHN
Huashi Group Holdings Ltd is a branding, advertising and marketing service provider based in Hubei Province, the PRC, providing services across the entire value chain from market research through collaboration with research institutes to execution of branding, advertising and marketing projects through collaboration with different media resources suppliers so as to assist brand owners, advertisers and advertising agents in formulating and implementing effective service proposals to fulfill their promotional needs and marketing objectives, thereby further enhancing their brand reputation to targeted recipients, and improving the competitiveness and market share of their products or services.
Executives
Chen Jicheng 2201 Interest of corporation controlled by you
Wang Shujin 2201 Interest of corporation controlled by you
Nie Xing 2201 Interest of corporation controlled by you
Jia Yi Wen Hua Chuan Mei You Xian Gong Si 2101 Beneficial owner
Yuan Jin Wen Hua Chuan Mei You Xian Gong Si 2101 Beneficial owner
You Xin Zi Ben You Xian Gong Si 2101 Beneficial owner

Huashi Group Holdings (HKSE:01111) Headlines

No Headlines