GURUFOCUS.COM » STOCK LIST » Industrials » Conglomerates » Schouw & Co AS (OCSE:SCHO) » Definitions » Altman Z-Score

Schouw AS (OCSE:SCHO) Altman Z-Score : 2.62 (As of Dec. 15, 2024)


View and export this data going back to 1993. Start your Free Trial

What is Schouw AS Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 2.62 is in the grey area. This implies that the company is under some kind of financial stress. If it is below 1.8, the company may face bankruptcy risk.

Schouw AS has a Altman Z-Score of 2.62, indicating it is in Grey Zones. This implies that Schouw AS is in some kind of financial stress. If it is below 1.81, the company may face bankrupcy risk.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Schouw AS's Altman Z-Score or its related term are showing as below:

OCSE:SCHO' s Altman Z-Score Range Over the Past 10 Years
Min: 2.43   Med: 3.14   Max: 4.82
Current: 2.62

During the past 13 years, Schouw AS's highest Altman Z-Score was 4.82. The lowest was 2.43. And the median was 3.14.


Schouw AS Altman Z-Score Historical Data

The historical data trend for Schouw AS's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Schouw AS Altman Z-Score Chart

Schouw AS Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.04 3.37 2.91 2.47 2.76

Schouw AS Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.49 2.76 2.69 2.65 2.66

Competitive Comparison of Schouw AS's Altman Z-Score

For the Conglomerates subindustry, Schouw AS's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Schouw AS's Altman Z-Score Distribution in the Conglomerates Industry

For the Conglomerates industry and Industrials sector, Schouw AS's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Schouw AS's Altman Z-Score falls into.



Schouw AS Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Schouw AS's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.1795+1.4*0.3716+3.3*0.0674+0.6*0.7382+1.0*1.223
=2.62

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Sep. 2024:
Total Assets was kr28,592 Mil.
Total Current Assets was kr16,121 Mil.
Total Current Liabilities was kr10,990 Mil.
Retained Earnings was kr10,624 Mil.
Pre-Tax Income was 487 + 344 + 233 + 335 = kr1,399 Mil.
Interest Expense was -187 + -172 + -240 + 72 = kr-527 Mil.
Revenue was 9543 + 8693 + 7882 + 8850 = kr34,968 Mil.
Market Cap (Today) was kr12,472 Mil.
Total Liabilities was kr16,896 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(16121 - 10990)/28592
=0.1795

X2=Retained Earnings/Total Assets
=10624/28592
=0.3716

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(1399 - -527)/28592
=0.0674

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=12472.315/16896
=0.7382

X5=Revenue/Total Assets
=34968/28592
=1.223

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Schouw AS has a Altman Z-Score of 2.62 indicating it is in Grey Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Schouw AS  (OCSE:SCHO) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Schouw AS Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Schouw AS's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Schouw AS Business Description

Traded in Other Exchanges
Address
Chr. Filtenborgs Plads 1, Aarhus C, DNK, DK-8000
Schouw & Co AS is an industrial conglomerate making long-term investments in businesses. The investments made by the company include 1) BioMar, the manufacturer of quality feed for the fish and shrimp farming industries. 2) GPV is EMS business, manufacturer of electronics, mechanics, cable harnessing and mechatronics. 3) HydraSpecma is engaged into hydraulic solutions and components. 4) Borg Automotive is an independent automotive remanufacturing company. Sells to distributors and OE customers for almost all car makes. 5) Fibertex Personal Care is a manufacturer of spunmelt nonwovens for the personal care industry. The company sells products for baby diapers, sanitary towels and incontinence products. 6) Fibertex Nonwovens is a manufacturer of special-purpose nonwovens.

Schouw AS Headlines

From GuruFocus

Top 5 2nd Quarter Trades of ANDREWS, LUCIA WEALTH MANAGEMENT LLC

By GuruFocus Research GuruFocus Editor 07-28-2022

ADVOCATE GROUP LLC Buys 3, Sells 2 in 4th Quarter

By GuruFocus Research GuruFocus Editor 01-18-2023

Smart Portfolios, LLC Cuts Portfolio Down to Size in 1st Quarter

By GuruFocus Research GuruFocus Editor 06-09-2022

Bangor Savings Bank Buys 1, Sells 4 in 4th Quarter

By GuruFocus Research GuruFocus Editor 01-17-2023

Top 5 4th Quarter Trades of FLC Capital Advisors

By GuruFocus Research GuruFocus Editor 01-30-2023

West Coast Financial LLC Buys 2, Sells 3 in 2nd Quarter

By GuruFocus Research GuruFocus Editor 07-11-2022

Top 5 3rd Quarter Trades of ISLAY CAPITAL MANAGEMENT, LLC

By GuruFocus Research GuruFocus Editor 10-21-2022

Top 5 2nd Quarter Trades of STERLING INVESTMENT MANAGEMENT, LLC

By GuruFocus Research GuruFocus Editor 07-06-2022

EUDAIMONIA ADVISORS LLC Buys 3, Sells 2 in 4th Quarter

By GuruFocus Research GuruFocus Editor 01-25-2023