GURUFOCUS.COM » STOCK LIST » Industrials » Conglomerates » Schouw & Co AS (OCSE:SCHO) » Definitions » Cyclically Adjusted FCF per Share

Schouw AS (OCSE:SCHO) Cyclically Adjusted FCF per Share : kr26.34 (As of Mar. 2025)


View and export this data going back to 1993. Start your Free Trial

What is Schouw AS Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Schouw AS's adjusted free cash flow per share for the three months ended in Mar. 2025 was kr2.086. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr26.34 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Schouw AS's average Cyclically Adjusted FCF Growth Rate was -100.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 7.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 9.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Schouw AS was 13.30% per year. The lowest was -1.70% per year. And the median was 9.80% per year.

As of today (2025-05-13), Schouw AS's current stock price is kr578.00. Schouw AS's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was kr26.34. Schouw AS's Cyclically Adjusted Price-to-FCF of today is 21.94.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Schouw AS was 47.99. The lowest was 19.60. And the median was 31.30.


Schouw AS Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Schouw AS's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Schouw AS Cyclically Adjusted FCF per Share Chart

Schouw AS Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 21.02 21.29 17.45 19.95 26.42

Schouw AS Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 20.15 20.15 24.42 26.42 26.34

Competitive Comparison of Schouw AS's Cyclically Adjusted FCF per Share

For the Conglomerates subindustry, Schouw AS's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Schouw AS's Cyclically Adjusted Price-to-FCF Distribution in the Conglomerates Industry

For the Conglomerates industry and Industrials sector, Schouw AS's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Schouw AS's Cyclically Adjusted Price-to-FCF falls into.


;
;

Schouw AS Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Schouw AS's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=2.086/120.2000*120.2000
=2.086

Current CPI (Mar. 2025) = 120.2000.

Schouw AS Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 -2.318 100.300 -2.778
201509 13.520 100.200 16.219
201512 15.874 99.800 19.119
201603 -1.579 100.200 -1.894
201606 9.437 100.600 11.276
201609 4.945 100.200 5.932
201612 18.713 100.300 22.426
201703 -9.807 101.200 -11.648
201706 -8.632 101.200 -10.253
201709 22.900 101.800 27.039
201712 -7.426 101.300 -8.812
201803 -5.646 101.700 -6.673
201806 -10.743 102.300 -12.623
201809 17.942 102.400 21.061
201812 3.443 102.100 4.053
201903 -3.918 102.900 -4.577
201906 -2.479 102.900 -2.896
201909 21.544 102.900 25.166
201912 10.261 102.900 11.986
202003 1.795 103.300 2.089
202006 21.772 103.200 25.358
202009 38.317 103.500 44.500
202012 12.892 103.400 14.987
202103 -10.051 104.300 -11.583
202106 2.614 105.000 2.992
202109 11.949 105.800 13.575
202112 -15.355 106.600 -17.314
202203 -38.255 109.900 -41.840
202206 8.059 113.600 8.527
202209 -16.144 116.400 -16.671
202212 13.457 115.900 13.956
202303 -13.610 117.300 -13.946
202306 2.058 116.400 2.125
202309 56.746 117.400 58.099
202312 -6.594 116.700 -6.792
202403 -0.768 118.400 -0.780
202406 6.973 118.500 7.073
202409 41.876 118.900 42.334
202412 32.179 118.900 32.531
202503 2.086 120.200 2.086

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Schouw AS  (OCSE:SCHO) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Schouw AS's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=578.00/26.34
=21.94

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Schouw AS was 47.99. The lowest was 19.60. And the median was 31.30.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Schouw AS Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Schouw AS's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Schouw AS Business Description

Industry
Traded in Other Exchanges
Address
Chr. Filtenborgs Plads 1, Aarhus C, DNK, DK-8000
Schouw & Co AS is an industrial conglomerate making long-term investments in businesses. The investments made by the company include: BioMar, the manufacturer of quality feed for the fish and shrimp farming industries; GPV is EMS business, manufacturer of electronics, mechanics, cable harnessing and mechatronics; HydraSpecma is engaged into hydraulic solutions and components; Borg Automotive is an independent automotive remanufacturing company. Sells to distributors and OE customers for almost all car makes; Fibertex Personal Care is a manufacturer of spunmelt nonwovens for the personal care industry. The company sells products for baby diapers, sanitary towels and incontinence products; and Fibertex Nonwovens is a manufacturer of special-purpose nonwovens.

Schouw AS Headlines

From GuruFocus

Morningstar Investment Management LLC Buys 1, Sells 4 in 3rd Quarter

By GuruFocus Research GuruFocus Editor 11-14-2022

Top 5 1st Quarter Trades of ERTS Wealth Advisors, LLC

By GuruFocus Research GuruFocus Editor 05-12-2022

Bangor Savings Bank Buys 1, Sells 4 in 3rd Quarter

By GuruFocus Research GuruFocus Editor 10-12-2022

Top 5 2nd Quarter Trades of Successful Portfolios LLC

By GuruFocus Research GuruFocus Editor 07-22-2022

Top 5 3rd Quarter Trades of ISLAY CAPITAL MANAGEMENT, LLC

By GuruFocus Research GuruFocus Editor 10-21-2022

EUDAIMONIA ADVISORS LLC Buys 3, Sells 2 in 4th Quarter

By GuruFocus Research GuruFocus Editor 01-25-2023

Top 5 2nd Quarter Trades of ANDREWS, LUCIA WEALTH MANAGEMENT LLC

By GuruFocus Research GuruFocus Editor 07-28-2022

Smart Portfolios, LLC Cuts Portfolio Down to Size in 1st Quarter

By GuruFocus Research GuruFocus Editor 06-09-2022

COLTON GROOME FINANCIAL ADVISORS, LLC Buys 2, Sells 3 in 2nd Quarter

By GuruFocus Research GuruFocus Editor 07-26-2022