GURUFOCUS.COM » STOCK LIST » Technology » Semiconductors » Progate Group Corp (ROCO:8227) » Definitions » Altman Z-Score

Progate Group (ROCO:8227) Altman Z-Score : 22.26 (As of Jun. 19, 2024)


View and export this data going back to 2009. Start your Free Trial

What is Progate Group Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Good Sign:

Altman Z-score of 21.3 is strong.

Progate Group has a Altman Z-Score of 22.26, indicating it is in Safe Zones. This implies the Altman Z-Score is strong.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Progate Group's Altman Z-Score or its related term are showing as below:

ROCO:8227' s Altman Z-Score Range Over the Past 10 Years
Min: 1.07   Med: 9.32   Max: 23.71
Current: 21.3

During the past 10 years, Progate Group's highest Altman Z-Score was 23.71. The lowest was 1.07. And the median was 9.32.


Progate Group Altman Z-Score Historical Data

The historical data trend for Progate Group's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Progate Group Altman Z-Score Chart

Progate Group Annual Data
Trend Dec09 Dec10 Dec11 Dec12 Dec13 Dec19 Dec20 Dec21 Dec22 Dec23
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.75 1.32 12.61 9.32 23.68

Progate Group Quarterly Data
Dec12 Jun13 Dec13 Jun14 Dec19 Jun20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 16.74 15.96 12.88 23.68 23.71

Competitive Comparison of Progate Group's Altman Z-Score

For the Semiconductors subindustry, Progate Group's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Progate Group's Altman Z-Score Distribution in the Semiconductors Industry

For the Semiconductors industry and Technology sector, Progate Group's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Progate Group's Altman Z-Score falls into.



Progate Group Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Progate Group's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.5699+1.4*0.1631+3.3*0.1573+0.6*33.1141+1.0*0.9594
=22.26

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Mar. 2024:
Total Assets was NT$1,107 Mil.
Total Current Assets was NT$873 Mil.
Total Current Liabilities was NT$242 Mil.
Retained Earnings was NT$180 Mil.
Pre-Tax Income was 19.002 + 38.507 + 64.246 + 52.256 = NT$174 Mil.
Interest Expense was -0.022 + -0.008 + -0.011 + -0.01 = NT$-0 Mil.
Revenue was 160.292 + 371.602 + 275.8 + 253.959 = NT$1,062 Mil.
Market Cap (Today) was NT$9,691 Mil.
Total Liabilities was NT$293 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(873.072 - 242.42)/1106.6
=0.5699

X2=Retained Earnings/Total Assets
=180.496/1106.6
=0.1631

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(174.011 - -0.051)/1106.6
=0.1573

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=9690.509/292.64
=33.1141

X5=Revenue/Total Assets
=1061.653/1106.6
=0.9594

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Progate Group has a Altman Z-Score of 22.26 indicating it is in Safe Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Progate Group  (ROCO:8227) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Progate Group Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Progate Group's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Progate Group (ROCO:8227) Business Description

Traded in Other Exchanges
N/A
Address
8thFL., No.88, Sec.1, Neihu Road, Taipei, TWN, 114
Progate Group Corp. develops & manufactures application specific integrated circuits. It offers IP designs, SIP turnkey design, SOC advance design flow, Lower power design solutions, MPW shuttle bus service, Platform, SiP Design Turnkey & others.

Progate Group (ROCO:8227) Headlines

No Headlines