GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Vehicles & Parts » Autoserver Co Ltd (TSE:5589) » Definitions » Altman Z-Score

Autoserver Co (TSE:5589) Altman Z-Score : 2.83 (As of May. 23, 2024)


View and export this data going back to 2023. Start your Free Trial

What is Autoserver Co Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Autoserver Co has a Altman Z-Score of 2.83, indicating it is in Grey Zones. This implies that Autoserver Co is in some kind of financial stress. If it is below 1.81, the company may face bankrupcy risk.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Autoserver Co's Altman Z-Score or its related term are showing as below:


Autoserver Co Altman Z-Score Historical Data

The historical data trend for Autoserver Co's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Autoserver Co Altman Z-Score Chart

Autoserver Co Annual Data
Trend Dec21 Dec22 Dec23
Altman Z-Score
- - -

Autoserver Co Quarterly Data
Dec21 Dec22 Jun23 Sep23 Dec23
Altman Z-Score - - - - -

Competitive Comparison of Autoserver Co's Altman Z-Score

For the Auto & Truck Dealerships subindustry, Autoserver Co's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Autoserver Co's Altman Z-Score Distribution in the Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Autoserver Co's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Autoserver Co's Altman Z-Score falls into.



Autoserver Co Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Autoserver Co's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.4358+1.4*0.3878+3.3*0.0613+0.6*2.3124+1.0*0.1761
=2.83

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Dec. 2023:
Total Assets was 円16,738 Mil.
Total Current Assets was 円13,024 Mil.
Total Current Liabilities was 円5,730 Mil.
Retained Earnings was 円6,491 Mil.
Pre-Tax Income was 481.329 + 537.21 + 0 + 0 = 円1,019 Mil.
Interest Expense was -3.857 + -4.198 + 0 + 0 = 円-8 Mil.
Revenue was 1419.303 + 1527.706 + 0 + 0 = 円2,947 Mil.
Market Cap (Today) was 円13,751 Mil.
Total Liabilities was 円5,947 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(13024.395 - 5730.405)/16738.179
=0.4358

X2=Retained Earnings/Total Assets
=6491.234/16738.179
=0.3878

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(1018.539 - -8.055)/16738.179
=0.0613

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=13751.185/5946.835
=2.3124

X5=Revenue/Total Assets
=2947.009/16738.179
=0.1761

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Autoserver Co has a Altman Z-Score of 2.83 indicating it is in Grey Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Autoserver Co  (TSE:5589) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Autoserver Co Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Autoserver Co's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Autoserver Co (TSE:5589) Business Description

Traded in Other Exchanges
N/A
Address
1-8-8 Harumi, Triton Square Office Tower W Building 14th floor, Chuo-ku, Tokyo, JPN, 104-0053
Autoserver Co Ltd is engaged in used car auction agency service and brokerage service for used car dealers on the website. The used car distribution platform ASNET operated by the company is a used car distribution web service that can be used by used car dealers and automobile-related businesses with no membership fee or monthly membership fee.

Autoserver Co (TSE:5589) Headlines

No Headlines