GURUFOCUS.COM » STOCK LIST » Communication Services » Interactive Media » Demolish Games SA (WAR:DGS) » Definitions » Altman Z-Score

Demolish Games (WAR:DGS) Altman Z-Score : 35.95 (As of May. 12, 2024)


View and export this data going back to 2023. Start your Free Trial

What is Demolish Games Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Good Sign:

Altman Z-score of 39.66 is strong.

Demolish Games has a Altman Z-Score of 35.95, indicating it is in Safe Zones. This implies the Altman Z-Score is strong.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Demolish Games's Altman Z-Score or its related term are showing as below:

WAR:DGS' s Altman Z-Score Range Over the Past 10 Years
Min: 39.66   Med: 41.52   Max: 41.52
Current: 39.66

During the past 3 years, Demolish Games's highest Altman Z-Score was 41.52. The lowest was 39.66. And the median was 41.52.


Demolish Games Altman Z-Score Historical Data

The historical data trend for Demolish Games's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Demolish Games Altman Z-Score Chart

Demolish Games Annual Data
Trend Dec21 Dec22 Dec23
Altman Z-Score
- - 41.52

Demolish Games Quarterly Data
Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Altman Z-Score Get a 7-Day Free Trial Premium Member Only - - - 60.75 41.52

Competitive Comparison of Demolish Games's Altman Z-Score

For the Electronic Gaming & Multimedia subindustry, Demolish Games's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Demolish Games's Altman Z-Score Distribution in the Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Demolish Games's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Demolish Games's Altman Z-Score falls into.



Demolish Games Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Demolish Games's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.9807+1.4*-0.1404+3.3*-0.1152+0.6*58.8269+1.0*0.0513
=35.95

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Dec. 2023:
Total Assets was zł2.69 Mil.
Total Current Assets was zł2.69 Mil.
Total Current Liabilities was zł0.05 Mil.
Retained Earnings was zł-0.38 Mil.
Pre-Tax Income was -0.226 + -0.084 + -0.014 + 0.007 = zł-0.32 Mil.
Interest Expense was -0.004 + 0 + -0.001 + -0.002 = zł-0.01 Mil.
Revenue was 0.039 + 0.018 + 0.041 + 0.04 = zł0.14 Mil.
Market Cap (Today) was zł3.06 Mil.
Total Liabilities was zł0.05 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(2.692 - 0.052)/2.692
=0.9807

X2=Retained Earnings/Total Assets
=-0.378/2.692
=-0.1404

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-0.317 - -0.007)/2.692
=-0.1152

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=3.059/0.052
=58.8269

X5=Revenue/Total Assets
=0.138/2.692
=0.0513

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Demolish Games has a Altman Z-Score of 35.95 indicating it is in Safe Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Demolish Games  (WAR:DGS) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Demolish Games Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Demolish Games's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Demolish Games (WAR:DGS) Business Description

Traded in Other Exchanges
N/A
Address
Street Marsza?kowska, No. 87, lok.102, Warsaw, POL, 00-693
Demolish Games SA is a Polish based company engaged in the production and publishing of computer games, mainly in the genre of simulation games. The main asset of the company is the Demolish & Build series , in which the player is the owner of a construction company focusing on demolitions.