GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Vehicles & Parts » Sapura Industrial Bhd (XKLS:7811) » Definitions » Altman Z-Score

Sapura Industrial Bhd (XKLS:7811) Altman Z-Score : 2.51 (As of Apr. 07, 2025)


View and export this data going back to 1997. Start your Free Trial

What is Sapura Industrial Bhd Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 2.51 is in the grey area. This implies that the company is under some kind of financial stress. If it is below 1.8, the company may face bankruptcy risk.

Sapura Industrial Bhd has a Altman Z-Score of 2.51, indicating it is in Grey Zones. This implies that Sapura Industrial Bhd is in some kind of financial stress. If it is below 1.81, the company may face bankrupcy risk.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Sapura Industrial Bhd's Altman Z-Score or its related term are showing as below:

XKLS:7811' s Altman Z-Score Range Over the Past 10 Years
Min: 1.74   Med: 2.28   Max: 2.7
Current: 2.51

During the past 13 years, Sapura Industrial Bhd's highest Altman Z-Score was 2.70. The lowest was 1.74. And the median was 2.28.


Sapura Industrial Bhd Altman Z-Score Historical Data

The historical data trend for Sapura Industrial Bhd's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Sapura Industrial Bhd Altman Z-Score Chart

Sapura Industrial Bhd Annual Data
Trend Jan15 Jan16 Jan17 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.41 1.96 1.81 2.22 2.43

Sapura Industrial Bhd Quarterly Data
Jan20 Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.47 2.43 2.52 2.42 2.48

Competitive Comparison of Sapura Industrial Bhd's Altman Z-Score

For the Auto Parts subindustry, Sapura Industrial Bhd's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sapura Industrial Bhd's Altman Z-Score Distribution in the Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Sapura Industrial Bhd's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Sapura Industrial Bhd's Altman Z-Score falls into.


;
;

Sapura Industrial Bhd Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Sapura Industrial Bhd's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.2226+1.4*0.1787+3.3*0.0687+0.6*0.6553+1.0*1.3731
=2.51

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Oct. 2024:
Total Assets was RM212.0 Mil.
Total Current Assets was RM103.8 Mil.
Total Current Liabilities was RM56.7 Mil.
Retained Earnings was RM37.9 Mil.
Pre-Tax Income was 3.032 + 2.649 + 2.838 + 3.535 = RM12.1 Mil.
Interest Expense was -0.628 + -0.654 + -0.707 + -0.518 = RM-2.5 Mil.
Revenue was 72.449 + 71.959 + 69.23 + 77.439 = RM291.1 Mil.
Market Cap (Today) was RM64.0 Mil.
Total Liabilities was RM97.7 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(103.839 - 56.655)/211.989
=0.2226

X2=Retained Earnings/Total Assets
=37.879/211.989
=0.1787

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(12.054 - -2.507)/211.989
=0.0687

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=64.043/97.735
=0.6553

X5=Revenue/Total Assets
=291.077/211.989
=1.3731

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Sapura Industrial Bhd has a Altman Z-Score of 2.51 indicating it is in Grey Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Sapura Industrial Bhd  (XKLS:7811) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Sapura Industrial Bhd Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Sapura Industrial Bhd's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Sapura Industrial Bhd Business Description

Traded in Other Exchanges
N/A
Address
Lot 2 & 4, Jalan P/11, Seksyen 10, Kawasan Perindustrian Bangi, Bandar Baru Bangi, SGR, MYS, 43650
Sapura Industrial Bhd is an automotive components manufacturer. The company is organized into three business segments namely Manufacturing engaged in the manufacture and supply of products for the automotive, electronics, and electrical industries, and the manufacture of butt-weld fittings for oil and gas industries; Investment holding engaged in the holding of investments and provision of management services to subsidiaries; and Others engaged in trading of auto parts in the retail and after-sales market, providing computer-aided design and manufacture of sub-systems and systems for applications in production and testing and other dormant companies. The company earns the majority of its revenue from the Manufacturing segment. The company's operations are carried out solely in Malaysia.

Sapura Industrial Bhd Headlines

No Headlines