GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Plano & Plano Desenvolvimento Imobiliario SA (BSP:PLPL3) » Definitions » ROIC %
中文

Plano & Plano Desenvolvimento Imobiliario (BSP:PLPL3) ROIC % : 23.78% (As of Dec. 2023)


View and export this data going back to 2020. Start your Free Trial

What is Plano & Plano Desenvolvimento Imobiliario ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Plano & Plano Desenvolvimento Imobiliario's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was 23.78%.

As of today (2024-04-25), Plano & Plano Desenvolvimento Imobiliario's WACC % is 12.98%. Plano & Plano Desenvolvimento Imobiliario's ROIC % is 20.55% (calculated using TTM income statement data). Plano & Plano Desenvolvimento Imobiliario generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Plano & Plano Desenvolvimento Imobiliario ROIC % Historical Data

The historical data trend for Plano & Plano Desenvolvimento Imobiliario's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Plano & Plano Desenvolvimento Imobiliario ROIC % Chart

Plano & Plano Desenvolvimento Imobiliario Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial 26.84 23.28 17.49 12.66 22.08

Plano & Plano Desenvolvimento Imobiliario Quarterly Data
Dec18 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 19.75 13.56 21.42 20.90 23.78

Competitive Comparison of Plano & Plano Desenvolvimento Imobiliario's ROIC %

For the Real Estate - Development subindustry, Plano & Plano Desenvolvimento Imobiliario's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Plano & Plano Desenvolvimento Imobiliario's ROIC % Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Plano & Plano Desenvolvimento Imobiliario's ROIC % distribution charts can be found below:

* The bar in red indicates where Plano & Plano Desenvolvimento Imobiliario's ROIC % falls into.



Plano & Plano Desenvolvimento Imobiliario ROIC % Calculation

Plano & Plano Desenvolvimento Imobiliario's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=319.829 * ( 1 - 14.67% )/( (1106.518 + 1365.61)/ 2 )
=272.9100857/1236.064
=22.08 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1621.634 - 260.879 - ( 254.237 - max(0, 423.466 - 1455.442+254.237))
=1106.518

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2039.019 - 361.227 - ( 312.182 - max(0, 657.486 - 1731.714+312.182))
=1365.61

Plano & Plano Desenvolvimento Imobiliario's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=395.152 * ( 1 - 13.89% )/( (1495.923 + 1365.61)/ 2 )
=340.2653872/1430.7665
=23.78 %

where

Invested Capital(Q: Sep. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1983.031 - 286.017 - ( 201.091 - max(0, 573.428 - 1699.007+201.091))
=1495.923

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2039.019 - 361.227 - ( 312.182 - max(0, 657.486 - 1731.714+312.182))
=1365.61

Note: The Operating Income data used here is four times the quarterly (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Plano & Plano Desenvolvimento Imobiliario  (BSP:PLPL3) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Plano & Plano Desenvolvimento Imobiliario's WACC % is 12.98%. Plano & Plano Desenvolvimento Imobiliario's ROIC % is 20.55% (calculated using TTM income statement data). Plano & Plano Desenvolvimento Imobiliario generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. Plano & Plano Desenvolvimento Imobiliario earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Plano & Plano Desenvolvimento Imobiliario ROIC % Related Terms

Thank you for viewing the detailed overview of Plano & Plano Desenvolvimento Imobiliario's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Plano & Plano Desenvolvimento Imobiliario (BSP:PLPL3) Business Description

Traded in Other Exchanges
N/A
Address
Rua Samuel Morse, no 74, conjunto no 132, parte, Brooklin, Sao Paulo, SP, BRA, 04576-060
Plano & Plano Desenvolvimento Imobiliario SA is one of the largest construction companies and real estate developers in the Sao Paulo Metropolitan Region.

Plano & Plano Desenvolvimento Imobiliario (BSP:PLPL3) Headlines

No Headlines