Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Fable Media Group AB's change in working capital for the quarter that ended in Jun. 2026 was kr-6.77 Mil.
Fable Media Group AB's change in working capital for the fiscal year that ended in Dec. 2025 was kr2.36 Mil.
It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement. Not by calculating the number changes in each periods' working capital (Total Current Assets minus Total Current Liabilities).
Fable Media Group AB Change In Working Capital Related Terms
Fable Media Group AB Change In Working Capital Historical Data
* Premium members only.
The historical data trend for Fable Media Group AB's Change In Working Capital can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Fable Media Group AB Change In Working Capital Chart
Fable Media Group AB Change In Working Capital Calculation
Change In Working Capital for the trailing twelve months (TTM) ended in Jun. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was kr-1.95 Mil.
Working Capital is a measure of a company's short term liquidity or its ability to cover short term liabilities. It is defined as the difference between a company's current assets and current liabilities.
Changes in Working Capital is reported in the cash flow statement since it is one of the major ways in which net income can differ from operating cash flow. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement.
Changes in certain assets and liabilities, net of effects of acquisitions:
Receivables, net
(566)
(614)
(796)
Inventories
(1,667)
(2,759)
(3,727)
Accounts payable
531
1,061
2,687
Accrued liabilities
103
271
(935)
Accrued income taxes
(1,224)
981
994
For 2014-01-31, add all the items under 2014 collum together, Change in Working Capital was (566) + (1,667) + 531 + 103 + (1,224) = $ (2,823) Mil.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Change In Working Capital of kr-1.95 Mil mean?
Fable Media Group AB (XSAT:FABLE) has a Change In Working Capital of kr-1.95 Mil as of Jun. 2026. Change in Working Capital is the difference between current assets less current liabilities between the current period and the past period. View historical data for Fable Media Group AB.
Is Fable Media Group AB's Change In Working Capital too high?
Fable Media Group AB's current Change In Working Capital is kr-1.95 Mil. Overall, Fable Media Group AB has a GF Score™ of 50/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Fable Media Group AB's Change In Working Capital compare to FLUT and DKNG?
Fable Media Group AB's Change In Working Capital of kr-1.95 Mil can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Change In Working Capital for a Travel & Leisure company?
A good Change In Working Capital depends on the Travel & Leisure industry context. However, Change In Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Change In Working Capital mean?
A high Change In Working Capital can signal that a stock is expensive relative to its fundamentals. Change in Working Capital is the difference between current assets less current liabilities between the current period and the past period. View historical data for Fable Media Group AB. Fable Media Group AB's current Change In Working Capital is kr-1.95 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Fable Media Group AB stock overvalued right now?
Based on GuruFocus' analysis, Fable Media Group AB (XSAT:FABLE) is currently considered Significantly Overvalued. The stock's GF Value™ is kr4.58, compared to a current price of kr6.56 — trading 43.2% above its estimated fair value. The current Change In Working Capital is kr-1.95 Mil. Fable Media Group AB's overall GF Score™ is 50/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Change In Working Capital calculated?
Change In Working Capital is calculated from a company's financial statements. For Fable Media Group AB (XSAT:FABLE), the current Change In Working Capital is kr-1.95 Mil as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Fable Media Group AB (XSAT:FABLE) Overvalued in 2026?
Based on GuruFocus' analysis, Fable Media Group AB stock appears to be overvalued.
The current stock price of kr6.56 is trading 43.2% above its estimated GF Value™ of kr4.58.
GuruFocus considers Fable Media Group AB to be Significantly Overvalued.
Key valuation signals for XSAT:FABLE:
Change In Working Capital: kr-1.95 Mil
GF Value™: kr4.58 vs. price of kr6.56 (43.2% above fair value)
No single metric tells the full story. See the XSAT:FABLE stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Fable Media Group AB invests in and develops services within lead generation, also known as affiliate marketing or performance-based marketing. The group is also engaged in promoting online sports betting operators.
50GF Score
Get the complete analysis for XSAT:FABLE
Change In Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
XSAT:FABLE has been successfully added to your 
