Fable Media Group AB (XSAT:FABLE) Enterprise Value: kr261.56 Mil (As of Jul. 12, 2026) ***


XSAT:FABLE Fable Media Group AB XSAT:FABLE
65 GF Score
Price kr6.10
GF Value kr4.33
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Fable Media Group AB Enterprise Value?

Fable Media Group AB XSAT:FABLE +4.81% 65 Enterprise Value is kr261.56 Mil as of Jul. 12, 2026. GuruFocus rates XSAT:FABLE with a GF Score™ of 65/100 and a GF Value™ of kr4.33 (Significantly Overvalued). The stock has 6 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Fable Media Group AB's Enterprise Value is kr261.56 Mil. Fable Media Group AB's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was kr40.87 Mil. Therefore, Fable Media Group AB's EV-to-EBIT ratio for today is 6.40.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Fable Media Group AB's Enterprise Value is kr261.56 Mil. Fable Media Group AB's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was kr41.25 Mil. Therefore, Fable Media Group AB's EV-to-EBITDA ratio for today is 6.34.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Fable Media Group AB's Enterprise Value is kr261.56 Mil. Fable Media Group AB's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was kr64.17 Mil. Therefore, Fable Media Group AB's EV-to-Revenue ratio for today is 4.08.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Fable Media Group AB's Enterprise Value is kr261.56 Mil. Fable Media Group AB's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was kr23.63 Mil. Therefore, Fable Media Group AB's EV-to-OCF ratio for today is 11.07.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Fable Media Group AB's Enterprise Value is kr261.56 Mil. Fable Media Group AB's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was kr22.24 Mil. Therefore, Fable Media Group AB's EV-to-FCF ratio for today is 11.76.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Fable Media Group AB  (XSAT:FABLE) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Fable Media Group AB's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=261.555/40.867
=6.40

Fable Media Group AB's current Enterprise Value is kr261.56 Mil.
Fable Media Group AB's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was kr40.87 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Fable Media Group AB's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=261.555/41.248
=6.34

Fable Media Group AB's current Enterprise Value is kr261.56 Mil.
Fable Media Group AB's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was kr41.25 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Fable Media Group AB's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=261.555/64.165
=4.08

Fable Media Group AB's current Enterprise Value is kr261.56 Mil.
Fable Media Group AB's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was kr64.17 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Fable Media Group AB's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=261.555/23.627
=11.07

Fable Media Group AB's current Enterprise Value is kr261.56 Mil.
Fable Media Group AB's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was kr23.63 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Fable Media Group AB's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=261.555/22.244
=11.76

Fable Media Group AB's current Enterprise Value is kr261.56 Mil.
Fable Media Group AB's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was kr22.24 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Fable Media Group AB Enterprise Value Related Terms


Fable Media Group AB Enterprise Value Historical Data

* Premium members only.

The historical data trend for Fable Media Group AB's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Fable Media Group AB Enterprise Value Chart

Fable Media Group AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 35.39 330.45 267.80 259.74 213.03

Fable Media Group AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 237.42 240.87 227.19 213.03 217.39

XSAT:FABLE vs FLUT, DKNG, SGHC: Enterprise Value Comparison

For the Gambling subindustry, Fable Media Group AB's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Fable Media Group AB Enterprise Value vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Fable Media Group AB's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Fable Media Group AB's Enterprise Value falls into.


XSAT:FABLE
65GF Score
Fable Media Group AB XSAT:FABLE
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Fable Media Group AB Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Fable Media Group AB's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Fable Media Group AB's Enterprise Value for the quarter that ended in Mar. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of kr261.56 Mil mean?
Fable Media Group AB (XSAT:FABLE) has a Enterprise Value of kr261.56 Mil as of Jul. 12, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Fable Media Group AB and its competitors.
Is Fable Media Group AB's Enterprise Value too high?
Fable Media Group AB's current Enterprise Value is kr261.56 Mil. Overall, Fable Media Group AB has a GF Score™ of 65/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Fable Media Group AB's Enterprise Value compare to FLUT and DKNG?
Fable Media Group AB's Enterprise Value of kr261.56 Mil can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Travel & Leisure company?
A good Enterprise Value depends on the Travel & Leisure industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Fable Media Group AB and its competitors. Fable Media Group AB's current Enterprise Value is kr261.56 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Fable Media Group AB stock overvalued right now?
Based on GuruFocus' analysis, Fable Media Group AB (XSAT:FABLE) is currently considered Significantly Overvalued. The stock's GF Value™ is kr4.33, compared to a current price of kr6.10 — trading 40.9% above its estimated fair value. The current Enterprise Value is kr261.56 Mil. Fable Media Group AB's overall GF Score™ is 65/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Fable Media Group AB (XSAT:FABLE), the current Enterprise Value is kr261.56 Mil as of Jul. 12, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Fable Media Group AB (XSAT:FABLE) Overvalued in 2026?

Based on GuruFocus' analysis, Fable Media Group AB stock appears to be overvalued. The current stock price of kr6.10 is trading 40.9% above its estimated GF Value™ of kr4.33. GuruFocus considers Fable Media Group AB to be Significantly Overvalued.

Key valuation signals for XSAT:FABLE:

  • Enterprise Value: kr261.56 Mil
  • GF Value™: kr4.33 vs. price of kr6.10 (40.9% above fair value)
  • GF Score™: 65/100 with 6 warning signs

No single metric tells the full story. See the XSAT:FABLE stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Fable Media Group AB Business Description

Address Box 7066, Stockholm, SWE, 103 86
Fable Media Group AB invests in and develops services within lead generation, also known as affiliate marketing or performance-based marketing. The group is also engaged in promoting online sports betting operators.
65GF Score

Get the complete analysis for XSAT:FABLE

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr6.10
Price
kr4.33
GF Value