Fable Media Group AB (XSAT:FABLE) E10: kr-18.59 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XSAT:FABLE Fable Media Group AB XSAT:FABLE
66 GF Score
Price kr6.00
GF Value kr4.33
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Fable Media Group AB E10?

Fable Media Group AB XSAT:FABLE -1.64% 66 E10 is kr-18.59 as of Mar. 2026. GuruFocus rates XSAT:FABLE with a GF Score™ of 66/100 and a GF Value™ of kr4.33 (Significantly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Fable Media Group AB's adjusted earnings per share data for the three months ended in Mar. 2026 was kr0.160. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is kr-18.59 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

As of today (2026-07-14), Fable Media Group AB's current stock price is kr6.00. Fable Media Group AB's E10 for the quarter that ended in Mar. 2026 was kr-18.59. Fable Media Group AB's Shiller PE Ratio of today is .


Fable Media Group AB  (XSAT:FABLE) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Fable Media Group AB E10 Related Terms


Fable Media Group AB E10 Historical Data

* Premium members only.

The historical data trend for Fable Media Group AB's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Fable Media Group AB E10 Chart

Fable Media Group AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 -37.57 -35.36 -21.23

Fable Media Group AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -34.22 -34.74 -31.12 -21.23 -18.59

XSAT:FABLE vs FLUT, DKNG, SGHC: E10 Comparison

For the Gambling subindustry, Fable Media Group AB's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Fable Media Group AB Shiller PE Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Fable Media Group AB's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Fable Media Group AB's Shiller PE Ratio falls into.


XSAT:FABLE
66GF Score
Fable Media Group AB XSAT:FABLE
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Fable Media Group AB E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Fable Media Group AB's adjusted earnings per share data for the three months ended in Mar. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.16/133.5600*133.5600
=0.160

Current CPI (Mar. 2026) = 133.5600.

Fable Media Group AB Quarterly Data

per share eps CPI Adj_EPS
201606 -10.000 101.019 -13.221
201609 0.457 101.138 0.604
201612 -14.641 102.022 -19.167
201703 -10.000 102.022 -13.091
201706 -10.000 102.752 -12.998
201709 -20.000 103.279 -25.864
201712 -12.881 103.793 -16.575
201803 10.000 103.962 12.847
201806 -0.550 104.875 -0.700
201809 -2.627 105.679 -3.320
201812 -12.780 105.912 -16.116
201903 -4.000 105.886 -5.045
201906 -49.000 106.742 -61.311
201909 -3.000 107.214 -3.737
201912 -5.000 107.766 -6.197
202003 -2.000 106.563 -2.507
202006 -0.466 107.498 -0.579
202009 -1.000 107.635 -1.241
202012 -5.000 108.296 -6.166
202103 1.000 108.360 1.233
202106 1.413 108.928 1.733
202109 -0.357 110.338 -0.432
202112 0.598 112.486 0.710
202203 1.330 114.825 1.547
202206 0.110 118.384 0.124
202209 0.140 122.296 0.153
202212 0.312 126.365 0.330
202303 0.380 127.042 0.399
202306 0.280 129.407 0.289
202309 0.200 130.224 0.205
202312 0.060 131.912 0.061
202403 0.300 132.205 0.303
202406 0.010 132.716 0.010
202409 0.350 132.304 0.353
202412 0.330 132.987 0.331
202503 0.300 132.825 0.302
202506 0.260 133.699 0.260
202509 0.130 133.480 0.130
202512 0.250 133.390 0.250
202603 0.160 133.560 0.160

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of kr-18.59 mean?
Fable Media Group AB (XSAT:FABLE) has a E10 of kr-18.59 as of Mar. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Fable Media Group AB and its competitors.
Is Fable Media Group AB's E10 too high?
Fable Media Group AB's current E10 is kr-18.59. Overall, Fable Media Group AB has a GF Score™ of 66/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Fable Media Group AB's E10 compare to FLUT and DKNG?
Fable Media Group AB's E10 of kr-18.59 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Travel & Leisure company?
A good E10 depends on the Travel & Leisure industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Fable Media Group AB and its competitors. Fable Media Group AB's current E10 is kr-18.59. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Fable Media Group AB stock overvalued right now?
Based on GuruFocus' analysis, Fable Media Group AB (XSAT:FABLE) is currently considered Significantly Overvalued. The stock's GF Value™ is kr4.33, compared to a current price of kr6.00 — trading 38.6% above its estimated fair value. The current E10 is kr-18.59. Fable Media Group AB's overall GF Score™ is 66/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Fable Media Group AB (XSAT:FABLE), the current E10 is kr-18.59 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Fable Media Group AB (XSAT:FABLE) Overvalued in 2026?

Based on GuruFocus' analysis, Fable Media Group AB stock appears to be overvalued. The current stock price of kr6.00 is trading 38.6% above its estimated GF Value™ of kr4.33. GuruFocus considers Fable Media Group AB to be Significantly Overvalued.

Key valuation signals for XSAT:FABLE:

  • E10: kr-18.59
  • GF Value™: kr4.33 vs. price of kr6.00 (38.6% above fair value)
  • GF Score™: 66/100 with 6 warning signs

No single metric tells the full story. See the XSAT:FABLE stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Fable Media Group AB Business Description

Address Box 7066, Stockholm, SWE, 103 86
Fable Media Group AB invests in and develops services within lead generation, also known as affiliate marketing or performance-based marketing. The group is also engaged in promoting online sports betting operators.
66GF Score

Get the complete analysis for XSAT:FABLE

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr6.00
Price
kr4.33
GF Value