Fable Media Group AB (XSAT:FABLE) Cyclically Adjusted Book per Share: kr32.63 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XSAT:FABLE Fable Media Group AB XSAT:FABLE
66 GF Score
Price kr6.00
GF Value kr4.33
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Fable Media Group AB Cyclically Adjusted Book per Share?

Fable Media Group AB XSAT:FABLE -1.64% 66 Cyclically Adjusted Book per Share is kr32.63 as of Mar. 2026. GuruFocus rates XSAT:FABLE with a GF Score™ of 66/100 and a GF Value™ of kr4.33 (Significantly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Fable Media Group AB's adjusted book value per share for the three months ended in Mar. 2026 was kr3.243. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is kr32.63 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Fable Media Group AB's average Cyclically Adjusted Book Growth Rate was -31.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-07-14), Fable Media Group AB's current stock price is kr6.00. Fable Media Group AB's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was kr32.63. Fable Media Group AB's Cyclically Adjusted PB Ratio of today is 0.18.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Fable Media Group AB was 0.19. The lowest was 0.08. And the median was 0.12.


Fable Media Group AB  (XSAT:FABLE) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Fable Media Group AB's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=6.00/32.63
=0.18

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Fable Media Group AB was 0.19. The lowest was 0.08. And the median was 0.12.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Fable Media Group AB Cyclically Adjusted Book per Share Related Terms


Fable Media Group AB Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Fable Media Group AB's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Fable Media Group AB Cyclically Adjusted Book per Share Chart

Fable Media Group AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 64.89 55.36 38.94

Fable Media Group AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 47.38 39.67 38.70 38.94 32.63

XSAT:FABLE vs FLUT, DKNG, SGHC: Cyclically Adjusted Book per Share Comparison

For the Gambling subindustry, Fable Media Group AB's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Fable Media Group AB Cyclically Adjusted PB Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Fable Media Group AB's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Fable Media Group AB's Cyclically Adjusted PB Ratio falls into.


XSAT:FABLE
66GF Score
Fable Media Group AB XSAT:FABLE
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Fable Media Group AB Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Fable Media Group AB's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=3.243/133.5600*133.5600
=3.243

Current CPI (Mar. 2026) = 133.5600.

Fable Media Group AB Quarterly Data

Book Value per Share CPI Adj_Book
201606 73.574 101.019 97.274
201609 -28.496 101.138 -37.631
201612 46.741 102.022 61.190
201703 67.000 102.022 87.712
201706 30.790 102.752 40.022
201709 96.158 103.279 124.351
201712 84.161 103.793 108.298
201803 121.319 103.962 155.859
201806 82.427 104.875 104.973
201809 83.939 105.679 106.085
201812 87.536 105.912 110.387
201903 85.331 105.886 107.633
201906 38.170 106.742 47.760
201909 36.383 107.214 45.324
201912 28.520 107.766 35.346
202003 14.957 106.563 18.746
202006 12.527 107.498 15.564
202009 12.041 107.635 14.941
202012 6.184 108.296 7.627
202103 6.166 108.360 7.600
202106 3.793 108.928 4.651
202109 2.820 110.338 3.413
202112 4.702 112.486 5.583
202203 0.132 114.825 0.154
202206 0.271 118.384 0.306
202209 0.416 122.296 0.454
202212 0.739 126.365 0.781
202303 1.123 127.042 1.181
202306 1.415 129.407 1.460
202309 1.603 130.224 1.644
202312 1.653 131.912 1.674
202403 1.967 132.205 1.987
202406 1.951 132.716 1.963
202409 2.303 132.304 2.325
202412 2.633 132.987 2.644
202503 2.916 132.825 2.932
202506 3.193 133.699 3.190
202509 3.227 133.480 3.229
202512 3.275 133.390 3.279
202603 3.243 133.560 3.243

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of kr32.63 mean?
Fable Media Group AB (XSAT:FABLE) has a Cyclically Adjusted Book per Share of kr32.63 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Fable Media Group AB and its competitors.
Is Fable Media Group AB's Cyclically Adjusted Book per Share too high?
Fable Media Group AB's current Cyclically Adjusted Book per Share is kr32.63. Overall, Fable Media Group AB has a GF Score™ of 66/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Fable Media Group AB's Cyclically Adjusted Book per Share compare to FLUT and DKNG?
Fable Media Group AB's Cyclically Adjusted Book per Share of kr32.63 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Travel & Leisure company?
A good Cyclically Adjusted Book per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Fable Media Group AB and its competitors. Fable Media Group AB's current Cyclically Adjusted Book per Share is kr32.63. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Fable Media Group AB stock overvalued right now?
Based on GuruFocus' analysis, Fable Media Group AB (XSAT:FABLE) is currently considered Significantly Overvalued. The stock's GF Value™ is kr4.33, compared to a current price of kr6.00 — trading 38.6% above its estimated fair value. The current Cyclically Adjusted Book per Share is kr32.63. Fable Media Group AB's overall GF Score™ is 66/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Fable Media Group AB (XSAT:FABLE), the current Cyclically Adjusted Book per Share is kr32.63 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Fable Media Group AB (XSAT:FABLE) Overvalued in 2026?

Based on GuruFocus' analysis, Fable Media Group AB stock appears to be overvalued. The current stock price of kr6.00 is trading 38.6% above its estimated GF Value™ of kr4.33. GuruFocus considers Fable Media Group AB to be Significantly Overvalued.

Key valuation signals for XSAT:FABLE:

  • Cyclically Adjusted Book per Share: kr32.63
  • GF Value™: kr4.33 vs. price of kr6.00 (38.6% above fair value)
  • GF Score™: 66/100 with 6 warning signs

No single metric tells the full story. See the XSAT:FABLE stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Fable Media Group AB Business Description

Address Box 7066, Stockholm, SWE, 103 86
Fable Media Group AB invests in and develops services within lead generation, also known as affiliate marketing or performance-based marketing. The group is also engaged in promoting online sports betting operators.
66GF Score

Get the complete analysis for XSAT:FABLE

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr6.00
Price
kr4.33
GF Value