Fable Media Group AB (XSAT:FABLE) Cyclically Adjusted Revenue per Share: kr30.86 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XSAT:FABLE Fable Media Group AB XSAT:FABLE
66 GF Score
Price kr6.10
GF Value kr4.33
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Fable Media Group AB Cyclically Adjusted Revenue per Share?

Fable Media Group AB XSAT:FABLE +1.67% 66 Cyclically Adjusted Revenue per Share is kr30.86 as of Mar. 2026. GuruFocus rates XSAT:FABLE with a GF Score™ of 66/100 and a GF Value™ of kr4.33 (Significantly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Fable Media Group AB's adjusted revenue per share for the three months ended in Mar. 2026 was kr0.465. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is kr30.86 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Fable Media Group AB's average Cyclically Adjusted Revenue Growth Rate was -27.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-07-15), Fable Media Group AB's current stock price is kr6.10. Fable Media Group AB's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was kr30.86. Fable Media Group AB's Cyclically Adjusted PS Ratio of today is 0.20.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Fable Media Group AB was 0.20. The lowest was 0.09. And the median was 0.14.


Fable Media Group AB  (XSAT:FABLE) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Fable Media Group AB's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=6.10/30.86
=0.20

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Fable Media Group AB was 0.20. The lowest was 0.09. And the median was 0.14.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Fable Media Group AB Cyclically Adjusted Revenue per Share Related Terms


Fable Media Group AB Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Fable Media Group AB's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Fable Media Group AB Cyclically Adjusted Revenue per Share Chart

Fable Media Group AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 53.90 43.22 32.37

Fable Media Group AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 42.47 37.98 36.86 32.37 30.86

XSAT:FABLE vs FLUT, DKNG, SGHC: Cyclically Adjusted Revenue per Share Comparison

For the Gambling subindustry, Fable Media Group AB's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Fable Media Group AB Cyclically Adjusted PS Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Fable Media Group AB's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Fable Media Group AB's Cyclically Adjusted PS Ratio falls into.


XSAT:FABLE
66GF Score
Fable Media Group AB XSAT:FABLE
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Fable Media Group AB Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Fable Media Group AB's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.465/133.5600*133.5600
=0.465

Current CPI (Mar. 2026) = 133.5600.

Fable Media Group AB Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 10.814 101.019 14.297
201609 11.364 101.138 15.007
201612 9.344 102.022 12.233
201703 6.316 102.022 8.269
201706 9.968 102.752 12.957
201709 10.613 103.279 13.725
201712 15.368 103.793 19.775
201803 29.018 103.962 37.280
201806 15.368 104.875 19.571
201809 12.316 105.679 15.565
201812 50.769 105.912 64.022
201903 10.782 105.886 13.600
201906 5.776 106.742 7.227
201909 5.675 107.214 7.070
201912 6.172 107.766 7.649
202003 2.600 106.563 3.259
202006 1.569 107.498 1.949
202009 1.571 107.635 1.949
202012 2.556 108.296 3.152
202103 2.403 108.360 2.962
202106 2.611 108.928 3.201
202109 3.509 110.338 4.248
202112 3.980 112.486 4.726
202203 4.740 114.825 5.513
202206 0.439 118.384 0.495
202209 0.465 122.296 0.508
202212 0.598 126.365 0.632
202303 0.602 127.042 0.633
202306 0.674 129.407 0.696
202309 0.565 130.224 0.579
202312 0.621 131.912 0.629
202403 0.642 132.205 0.649
202406 0.812 132.716 0.817
202409 0.636 132.304 0.642
202412 0.686 132.987 0.689
202503 0.503 132.825 0.506
202506 0.498 133.699 0.497
202509 0.453 133.480 0.453
202512 0.472 133.390 0.473
202603 0.465 133.560 0.465

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of kr30.86 mean?
Fable Media Group AB (XSAT:FABLE) has a Cyclically Adjusted Revenue per Share of kr30.86 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Fable Media Group AB and its competitors.
Is Fable Media Group AB's Cyclically Adjusted Revenue per Share too high?
Fable Media Group AB's current Cyclically Adjusted Revenue per Share is kr30.86. Overall, Fable Media Group AB has a GF Score™ of 66/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Fable Media Group AB's Cyclically Adjusted Revenue per Share compare to FLUT and DKNG?
Fable Media Group AB's Cyclically Adjusted Revenue per Share of kr30.86 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Travel & Leisure company?
A good Cyclically Adjusted Revenue per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Fable Media Group AB and its competitors. Fable Media Group AB's current Cyclically Adjusted Revenue per Share is kr30.86. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Fable Media Group AB stock overvalued right now?
Based on GuruFocus' analysis, Fable Media Group AB (XSAT:FABLE) is currently considered Significantly Overvalued. The stock's GF Value™ is kr4.33, compared to a current price of kr6.10 — trading 40.9% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is kr30.86. Fable Media Group AB's overall GF Score™ is 66/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Fable Media Group AB (XSAT:FABLE), the current Cyclically Adjusted Revenue per Share is kr30.86 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Fable Media Group AB (XSAT:FABLE) Overvalued in 2026?

Based on GuruFocus' analysis, Fable Media Group AB stock appears to be overvalued. The current stock price of kr6.10 is trading 40.9% above its estimated GF Value™ of kr4.33. GuruFocus considers Fable Media Group AB to be Significantly Overvalued.

Key valuation signals for XSAT:FABLE:

  • Cyclically Adjusted Revenue per Share: kr30.86
  • GF Value™: kr4.33 vs. price of kr6.10 (40.9% above fair value)
  • GF Score™: 66/100 with 6 warning signs

No single metric tells the full story. See the XSAT:FABLE stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Fable Media Group AB Business Description

Address Box 7066, Stockholm, SWE, 103 86
Fable Media Group AB invests in and develops services within lead generation, also known as affiliate marketing or performance-based marketing. The group is also engaged in promoting online sports betting operators.
66GF Score

Get the complete analysis for XSAT:FABLE

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr6.10
Price
kr4.33
GF Value