GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Metro Systems Corp PCL (BKK:MSC-F) » Definitions » Cyclically Adjusted Book per Share

Metro Systems PCL (BKK:MSC-F) Cyclically Adjusted Book per Share : ฿2.78 (As of Mar. 2025)


View and export this data going back to 1996. Start your Free Trial

What is Metro Systems PCL Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Metro Systems PCL's adjusted book value per share for the three months ended in Mar. 2025 was ฿6.655. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ฿2.78 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Metro Systems PCL's average Cyclically Adjusted Book Growth Rate was 4.20% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 6.50% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 7.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Metro Systems PCL was 8.20% per year. The lowest was -6.10% per year. And the median was 6.55% per year.

As of today (2025-06-26), Metro Systems PCL's current stock price is ฿3.54. Metro Systems PCL's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2025 was ฿2.78. Metro Systems PCL's Cyclically Adjusted PB Ratio of today is 1.27.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Metro Systems PCL was 2.40. The lowest was 0.88. And the median was 1.43.


Metro Systems PCL Cyclically Adjusted Book per Share Historical Data

The historical data trend for Metro Systems PCL's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Metro Systems PCL Cyclically Adjusted Book per Share Chart

Metro Systems PCL Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.62 2.64 2.07 2.32 2.69

Metro Systems PCL Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.51 2.63 2.63 2.69 2.78

Competitive Comparison of Metro Systems PCL's Cyclically Adjusted Book per Share

For the Electronics & Computer Distribution subindustry, Metro Systems PCL's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Metro Systems PCL's Cyclically Adjusted PB Ratio Distribution in the Hardware Industry

For the Hardware industry and Technology sector, Metro Systems PCL's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Metro Systems PCL's Cyclically Adjusted PB Ratio falls into.


;
;

Metro Systems PCL Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Metro Systems PCL's adjusted Book Value per Share data for the three months ended in Mar. 2025 was:

Adj_Book= Book Value per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=6.655/134.9266*134.9266
=6.655

Current CPI (Mar. 2025) = 134.9266.

Metro Systems PCL Quarterly Data

Book Value per Share CPI Adj_Book
201506 4.063 100.684 5.445
201509 4.226 100.392 5.680
201512 4.287 99.792 5.796
201603 4.180 100.470 5.614
201606 4.293 101.688 5.696
201609 4.425 101.861 5.861
201612 4.509 101.863 5.973
201703 4.718 102.862 6.189
201706 4.473 103.349 5.840
201709 4.666 104.136 6.046
201712 4.812 104.011 6.242
201803 4.991 105.290 6.396
201806 4.782 106.317 6.069
201809 5.028 106.507 6.370
201812 5.166 105.998 6.576
201903 5.397 107.251 6.790
201906 4.980 108.070 6.218
201909 5.099 108.329 6.351
201912 5.247 108.420 6.530
202003 5.424 108.902 6.720
202006 5.011 108.767 6.216
202009 5.176 109.815 6.360
202012 5.237 109.897 6.430
202103 5.408 111.754 6.529
202106 5.173 114.631 6.089
202109 5.327 115.734 6.210
202112 5.485 117.630 6.292
202203 5.663 121.301 6.299
202206 5.455 125.017 5.887
202209 5.708 125.227 6.150
202212 5.756 125.222 6.202
202303 5.745 127.348 6.087
202306 5.969 128.729 6.256
202309 6.021 129.860 6.256
202312 6.148 129.419 6.410
202403 6.432 131.776 6.586
202406 6.055 132.554 6.163
202409 6.126 133.029 6.213
202412 6.333 133.157 6.417
202503 6.655 134.927 6.655

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


Metro Systems PCL  (BKK:MSC-F) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Metro Systems PCL's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=3.54/2.78
=1.27

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Metro Systems PCL was 2.40. The lowest was 0.88. And the median was 1.43.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Metro Systems PCL Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of Metro Systems PCL's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Metro Systems PCL Business Description

Industry
Traded in Other Exchanges
Address
400 Chalermprakiat Rama IX Road, Nong Bon, Prawet, Bangkok, THA, 10250
Metro Systems Corp PCL is a Thailand-based company. Together with its subsidiaries, the company is engaged in trading computers and equipment, software, supplies, office equipment, and related services. It operates in four segments namely Sales of computers and equipment, Sales and installation software, Sales supplies and office equipment; and Rental and other services. It derives key revenue from Sales of computers and equipment. Some of its product includes Systems and servers, Supplies and peripherals, E-Business Solution, Software, and Services.

Metro Systems PCL Headlines

No Headlines