Metro Systems PCL (BKK:MSC-F) Margin of Safety % (DCF FCF Based) : 66.09% (As of Jun. 24, 2025)

View and export this data going back to 1996. Start your Free Trial

What is Metro Systems PCL Margin of Safety % (DCF FCF Based)?

Margin of Safety % (DCF FCF Based) = (Intrinsic Value: DCF (FCF Based) - Current Price) / Intrinsic Value: DCF (FCF Based).

Note: Discounted FCF model is only suitable for predictable companies (Business Predictability Rank higher than 1-Star). If the company's Predictability Rank is 1-Star or Not Rated, result may not be accurate due to the low predictability of business and the data will not be stored into our database.

As of today (2025-06-24), Metro Systems PCL's Predictability Rank is 2-Stars. Metro Systems PCL's intrinsic value calculated from the Discounted FCF model is ฿8.37 and current share price is ฿3.54. Consequently,

Metro Systems PCL's Margin of Safety % (DCF FCF Based) using Discounted FCF model is 66.09%.

Competitive Comparison of Metro Systems PCL's Margin of Safety % (DCF FCF Based)

For the Electronics & Computer Distribution subindustry, Metro Systems PCL's Margin of Safety % (DCF FCF Based), along with its competitors' market caps and Margin of Safety % (DCF FCF Based) data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Metro Systems PCL's Margin of Safety % (DCF FCF Based) Distribution in the Hardware Industry

For the Hardware industry and Technology sector, Metro Systems PCL's Margin of Safety % (DCF FCF Based) distribution charts can be found below:

* The bar in red indicates where Metro Systems PCL's Margin of Safety % (DCF FCF Based) falls into.

Save Embed

;

Save Embed

;

Metro Systems PCL Margin of Safety % (DCF FCF Based) Calculation

Metro Systems PCL's Margin of Safety % (DCF FCF Based) for today is calculated as

Margin of Safety % (DCF FCF Based)	=	(Intrinsic Value: DCF (FCF Based)	-	Current Price)	/	Intrinsic Value: DCF (FCF Based)
	=	(10.44	-	3.54)	/	10.44
	=	66.09 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The intrinsic value is calculated from the Discounted FCF model with default parameters. The calculation method is the same as Discounted Earnings model except free cash flow are used in the calculation instead of earnings per share.

Metro Systems PCL Margin of Safety % (DCF FCF Based) Related Terms

Thank you for viewing the detailed overview of Metro Systems PCL's Margin of Safety % (DCF FCF Based) provided by GuruFocus.com. Please click on the following links to see related term pages.

Metro Systems PCL Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Metro Systems Corp PCL (BKK:MSC-F) » Definitions » Margin of Safety % (DCF FCF Based)

Comparable Companies

Traded in Other Exchanges

MSC:Thailand

Address

400 Chalermprakiat Rama IX Road, Nong Bon, Prawet, Bangkok, THA, 10250

Website

https://www.metrosystems.co.th

Metro Systems Corp PCL is a Thailand-based company. Together with its subsidiaries, the company is engaged in trading computers and equipment, software, supplies, office equipment, and related services. It operates in four segments namely Sales of computers and equipment, Sales and installation software, Sales supplies and office equipment; and Rental and other services. It derives key revenue from Sales of computers and equipment. Some of its product includes Systems and servers, Supplies and peripherals, E-Business Solution, Software, and Services.

Metro Systems PCL Headlines

No Headlines