Metro Systems PCL (BKK:MSC-F) Margin of Safety % (DCF Dividends Based) : 52.99% (As of Jun. 26, 2025)

View and export this data going back to 1996. Start your Free Trial

What is Metro Systems PCL Margin of Safety % (DCF Dividends Based)?

Margin of Safety % (DCF Dividends Based) = (Intrinsic Value: DCF (Dividends Based) - Current Price) / Intrinsic Value: DCF (Dividends Based).

Note: Discounted Dividend model is only suitable for companies who have a consistant distribution history with more than 5 years. If the company's dividends does not remain steady over a long period, results may not be accurate due to the low consistency. The model is also only suitable for predictable companies (Business Predictability Rank higher than 1-Star). If the company's Predictability Rank is 1-Star or Not Rated, the data will not be stored into our database.

As of today (2025-06-26), Metro Systems PCL's Predictability Rank is 2-Stars. Metro Systems PCL's intrinsic value calculated from the Discounted Dividend model is ฿8.37 and current share price is ฿3.54. Consequently,

Metro Systems PCL's Margin of Safety % (DCF Dividends Based) using Discounted Dividend model is 52.99%.

Competitive Comparison of Metro Systems PCL's Margin of Safety % (DCF Dividends Based)

For the Electronics & Computer Distribution subindustry, Metro Systems PCL's Margin of Safety % (DCF Dividends Based), along with its competitors' market caps and Margin of Safety % (DCF Dividends Based) data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Metro Systems PCL's Margin of Safety % (DCF Dividends Based) Distribution in the Hardware Industry

For the Hardware industry and Technology sector, Metro Systems PCL's Margin of Safety % (DCF Dividends Based) distribution charts can be found below:

* The bar in red indicates where Metro Systems PCL's Margin of Safety % (DCF Dividends Based) falls into.

Save Embed

;

Save Embed

;

Metro Systems PCL Margin of Safety % (DCF Dividends Based) Calculation

Metro Systems PCL's Margin of Safety % (DCF Dividends Based) for today is calculated as

Margin of Safety % (DCF Dividends Based)	=	(Intrinsic Value: DCF (Dividends Based)	-	Current Price)	/	Intrinsic Value: DCF (Dividends Based)
	=	(7.53	-	3.54)	/	7.53
	=	52.99 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The intrinsic value is calculated from the Discounted Dividend model with default parameters.

Metro Systems PCL Margin of Safety % (DCF Dividends Based) Related Terms

Thank you for viewing the detailed overview of Metro Systems PCL's Margin of Safety % (DCF Dividends Based) provided by GuruFocus.com. Please click on the following links to see related term pages.

Metro Systems PCL Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Metro Systems Corp PCL (BKK:MSC-F) » Definitions » Margin of Safety % (DCF Dividends Based)

Comparable Companies

Traded in Other Exchanges

MSC:Thailand

Address

400 Chalermprakiat Rama IX Road, Nong Bon, Prawet, Bangkok, THA, 10250

Website

https://www.metrosystems.co.th

Metro Systems Corp PCL is a Thailand-based company. Together with its subsidiaries, the company is engaged in trading computers and equipment, software, supplies, office equipment, and related services. It operates in four segments namely Sales of computers and equipment, Sales and installation software, Sales supplies and office equipment; and Rental and other services. It derives key revenue from Sales of computers and equipment. Some of its product includes Systems and servers, Supplies and peripherals, E-Business Solution, Software, and Services.

Metro Systems PCL Headlines

No Headlines