Harboes Bryggeri AS (FRA:DX4) Cyclically Adjusted Book per Share: €23.91 (As of Apr. 2026)


FRA:DX4 Harboes Bryggeri AS FRA:DX4
65 GF Score
Price €14.38
GF Value €15.95
! 5 Warning Signs
View Full Analysis

What is Harboes Bryggeri AS Cyclically Adjusted Book per Share?

Harboes Bryggeri AS FRA:DX4 65 Cyclically Adjusted Book per Share is €23.91 as of Apr. 2026. GuruFocus rates FRA:DX4 with a GF Score™ of 65/100 and a GF Value™ of €15.95. The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Harboes Bryggeri AS's adjusted book value per share for the three months ended in Apr. 2026 was €24.943. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €23.91 for the trailing ten years ended in Apr. 2026.

During the past 12 months, Harboes Bryggeri AS's average Cyclically Adjusted Book Growth Rate was 1.70% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 1.30% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 2.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Harboes Bryggeri AS was 3.60% per year. The lowest was 1.30% per year. And the median was 2.10% per year.

As of today (2026-07-01), Harboes Bryggeri AS's current stock price is €14.38. Harboes Bryggeri AS's Cyclically Adjusted Book per Share for the quarter that ended in Apr. 2026 was €23.91. Harboes Bryggeri AS's Cyclically Adjusted PB Ratio of today is 0.60.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Harboes Bryggeri AS was 1.44. The lowest was 0.34. And the median was 0.56.


Harboes Bryggeri AS  (FRA:DX4) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Harboes Bryggeri AS's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=14.38/23.91
=0.60

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Harboes Bryggeri AS was 1.44. The lowest was 0.34. And the median was 0.56.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Harboes Bryggeri AS Cyclically Adjusted Book per Share Related Terms


Harboes Bryggeri AS Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Harboes Bryggeri AS's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Harboes Bryggeri AS Cyclically Adjusted Book per Share Chart

Harboes Bryggeri AS Annual Data
Trend Apr17 Apr18 Apr19 Apr20 Apr21 Apr22 Apr23 Apr24 Apr25 Apr26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 23.91

Harboes Bryggeri AS Quarterly Data
Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 24.65 24.47 23.85 23.91

FRA:DX4 vs BUD, STZ, TAP: Cyclically Adjusted Book per Share Comparison

For the Beverages - Brewers subindustry, Harboes Bryggeri AS's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Harboes Bryggeri AS Cyclically Adjusted PB Ratio vs Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Harboes Bryggeri AS's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Harboes Bryggeri AS's Cyclically Adjusted PB Ratio falls into.


FRA:DX4
65GF Score
Harboes Bryggeri AS FRA:DX4
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Harboes Bryggeri AS Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Harboes Bryggeri AS's adjusted Book Value per Share data for the three months ended in Apr. 2026 was:

Adj_Book= Book Value per Share /CPI of Apr. 2026 (Change)*Current CPI (Apr. 2026)
=24.943/121.2000*121.2000
=24.943

Current CPI (Apr. 2026) = 121.2000.

Harboes Bryggeri AS Quarterly Data

Book Value per Share CPI Adj_Book
201404 17.977 99.800 21.832
201407 18.292 99.500 22.281
201410 20.445 99.800 24.829
201501 20.344 98.800 24.956
201504 20.387 100.300 24.635
201507 20.858 100.200 25.229
201510 21.260 100.100 25.741
201604 21.678 100.300 26.195
201610 22.150 100.400 26.739
201704 22.332 101.400 26.693
201710 22.270 101.900 26.488
201804 22.077 102.200 26.181
201810 24.031 102.700 28.360
201904 22.445 103.200 26.360
201910 22.212 103.300 26.061
202004 21.385 103.200 25.115
202007 0.000 104.000 0.000
202010 21.635 103.700 25.286
202101 0.000 103.600 0.000
202104 21.651 104.700 25.063
202107 21.953 105.700 25.172
202110 22.053 106.800 25.026
202201 21.495 108.100 24.100
202204 21.679 111.700 23.523
202207 21.540 114.900 22.721
202210 21.216 117.600 21.865
202301 21.252 116.400 22.128
202304 21.495 117.600 22.153
202307 22.164 118.500 22.669
202310 22.462 117.700 23.130
202401 22.785 117.800 23.443
202404 23.205 118.500 23.734
202407 23.956 119.800 24.236
202410 24.190 119.600 24.514
202501 24.371 119.600 24.697
202504 24.350 120.300 24.532
202507 24.811 122.500 24.548
202510 24.842 122.100 24.659
202601 25.058 121.200 25.058
202604 24.943 121.200 24.943

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €23.91 mean?
Harboes Bryggeri AS (FRA:DX4) has a Cyclically Adjusted Book per Share of €23.91 as of Apr. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Harboes Bryggeri AS and its competitors.
Is Harboes Bryggeri AS's Cyclically Adjusted Book per Share too high?
Harboes Bryggeri AS's current Cyclically Adjusted Book per Share is €23.91. Overall, Harboes Bryggeri AS has a GF Score™ of 65/100, reflecting its overall financial health beyond just this single metric.
How does Harboes Bryggeri AS's Cyclically Adjusted Book per Share compare to BUD and STZ?
Harboes Bryggeri AS's Cyclically Adjusted Book per Share of €23.91 can be compared against companies in the Beverages - Alcoholic industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Beverages - Alcoholic company?
A good Cyclically Adjusted Book per Share depends on the Beverages - Alcoholic industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Harboes Bryggeri AS and its competitors. Harboes Bryggeri AS's current Cyclically Adjusted Book per Share is €23.91. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Harboes Bryggeri AS stock overvalued right now?
Harboes Bryggeri AS (FRA:DX4) has a current Cyclically Adjusted Book per Share of €23.91. The stock's GF Value™ is €15.95, compared to a current price of €14.38 — trading 9.8% below its estimated fair value. The current Cyclically Adjusted Book per Share is €23.91. Harboes Bryggeri AS's overall GF Score™ is 65/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Harboes Bryggeri AS (FRA:DX4), the current Cyclically Adjusted Book per Share is €23.91 as of Apr. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Harboes Bryggeri AS (FRA:DX4) Overvalued in 2026?

Based on GuruFocus' analysis, Harboes Bryggeri AS stock appears to be undervalued. The current stock price of €14.38 is trading 9.8% below its estimated GF Value™ of €15.95.

Key valuation signals for FRA:DX4:

  • Cyclically Adjusted Book per Share: €23.91
  • GF Value™: €15.95 vs. price of €14.38 (9.8% below fair value)
  • GF Score™: 65/100 with 5 warning signs

No single metric tells the full story. See the FRA:DX4 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Harboes Bryggeri AS Business Description

Other Exchanges 0ENE:UKHARB B:Denmark
Address Spegerborgvej 34, Skaelskor, DNK, 4230
Harboes Bryggeri AS is a Denmark-based company which is engaged in the production and sale of alcoholic and non-alcoholic beverages. The product portfolio of the company includes beer, soft drinks, non-alcoholic malt and dark malt, energy drinks, juices, ciders, water, and others. Harboes has its presence in Denmark, Germany, and other countries. The majority of the company's revenue comes from Germany.
65GF Score

Get the complete analysis for FRA:DX4

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€14.38
Price
€15.95
GF Value