Harboes Bryggeri AS (FRA:DX4) E10: €0.69 (As of Jan. 2026)


FRA:DX4 Harboes Bryggeri AS FRA:DX4
70 GF Score
Price €14.46
GF Value €16.22
! 6 Warning Signs
View Full Analysis

What is Harboes Bryggeri AS E10?

Harboes Bryggeri AS FRA:DX4 +0.42% 70 E10 is €0.69 as of Jan. 2026. GuruFocus rates FRA:DX4 with a GF Score™ of 70/100 and a GF Value™ of €16.22. The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Harboes Bryggeri AS's adjusted earnings per share data for the three months ended in Jan. 2026 was €-0.014. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is €0.69 for the trailing ten years ended in Jan. 2026.

During the past 12 months, Harboes Bryggeri AS's average E10 Growth Rate was 18.80% per year. During the past 3 years, the average E10 Growth Rate was -6.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Harboes Bryggeri AS was -6.00% per year. The lowest was -20.10% per year. And the median was -13.05% per year.

As of today (2026-06-26), Harboes Bryggeri AS's current stock price is €14.46. Harboes Bryggeri AS's E10 for the quarter that ended in Jan. 2026 was €0.69. Harboes Bryggeri AS's Shiller PE Ratio of today is 20.96.

During the past 13 years, the highest Shiller PE Ratio of Harboes Bryggeri AS was 77.17. The lowest was 8.48. And the median was 19.26.


Harboes Bryggeri AS  (FRA:DX4) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Harboes Bryggeri AS's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=14.46/0.69
=20.96

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Harboes Bryggeri AS was 77.17. The lowest was 8.48. And the median was 19.26.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Harboes Bryggeri AS E10 Related Terms


Harboes Bryggeri AS E10 Historical Data

* Premium members only.

The historical data trend for Harboes Bryggeri AS's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Harboes Bryggeri AS E10 Chart

Harboes Bryggeri AS Annual Data
Trend Apr16 Apr17 Apr18 Apr19 Apr20 Apr21 Apr22 Apr23 Apr24 Apr25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

Harboes Bryggeri AS Quarterly Data
Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.72 0.73 0.69

FRA:DX4 vs STZ, TAP: E10 Comparison

For the Beverages - Brewers subindustry, Harboes Bryggeri AS's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Harboes Bryggeri AS Shiller PE Ratio vs Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Harboes Bryggeri AS's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Harboes Bryggeri AS's Shiller PE Ratio falls into.


FRA:DX4
70GF Score
Harboes Bryggeri AS FRA:DX4
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Harboes Bryggeri AS E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Harboes Bryggeri AS's adjusted earnings per share data for the three months ended in Jan. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Jan. 2026 (Change)*Current CPI (Jan. 2026)
=-0.014/121.2000*121.2000
=-0.014

Current CPI (Jan. 2026) = 121.2000.

Harboes Bryggeri AS Quarterly Data

per share eps CPI Adj_EPS
201401 -0.117 98.900 -0.143
201404 0.098 99.800 0.119
201407 0.322 99.500 0.392
201410 0.163 99.800 0.198
201501 0.059 98.800 0.072
201504 0.110 100.300 0.133
201507 0.464 100.200 0.561
201510 0.143 100.100 0.173
201604 0.000 100.300 0.000
201610 0.000 100.400 0.000
201704 0.000 101.400 0.000
201710 0.000 101.900 0.000
201804 0.000 102.200 0.000
201810 0.000 102.700 0.000
201904 0.000 103.200 0.000
201910 0.000 103.300 0.000
202004 0.000 103.200 0.000
202007 0.089 104.000 0.104
202010 0.117 103.700 0.137
202101 -0.304 103.600 -0.356
202104 0.264 104.700 0.306
202107 0.304 105.700 0.349
202110 0.078 106.800 0.089
202201 -0.568 108.100 -0.637
202204 0.187 111.700 0.203
202207 -0.109 114.900 -0.115
202210 -0.350 117.600 -0.361
202301 0.035 116.400 0.036
202304 0.285 117.600 0.294
202307 0.653 118.500 0.668
202310 0.327 117.700 0.337
202401 0.307 117.800 0.316
202404 0.452 118.500 0.462
202407 0.736 119.800 0.745
202410 0.495 119.600 0.502
202501 0.180 119.600 0.182
202504 0.012 120.300 0.012
202507 0.436 122.500 0.431
202510 0.320 122.100 0.318
202601 -0.014 121.200 -0.014

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of €0.69 mean?
Harboes Bryggeri AS (FRA:DX4) has a E10 of €0.69 as of Jan. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Harboes Bryggeri AS and its competitors.
Is Harboes Bryggeri AS's E10 too high?
Harboes Bryggeri AS's current E10 is €0.69. Overall, Harboes Bryggeri AS has a GF Score™ of 70/100, reflecting its overall financial health beyond just this single metric.
How does Harboes Bryggeri AS's E10 compare to STZ and TAP?
Harboes Bryggeri AS's E10 of €0.69 can be compared against companies in the Beverages - Alcoholic industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Beverages - Alcoholic company?
A good E10 depends on the Beverages - Alcoholic industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Harboes Bryggeri AS and its competitors. Harboes Bryggeri AS's current E10 is €0.69. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Harboes Bryggeri AS stock overvalued right now?
Harboes Bryggeri AS (FRA:DX4) has a current E10 of €0.69. The stock's GF Value™ is €16.22, compared to a current price of €14.46 — trading 10.9% below its estimated fair value. The current E10 is €0.69. Harboes Bryggeri AS's overall GF Score™ is 70/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Harboes Bryggeri AS (FRA:DX4), the current E10 is €0.69 as of Jan. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Harboes Bryggeri AS (FRA:DX4) Overvalued in 2026?

Based on GuruFocus' analysis, Harboes Bryggeri AS stock appears to be undervalued. The current stock price of €14.46 is trading 10.9% below its estimated GF Value™ of €16.22.

Key valuation signals for FRA:DX4:

  • E10: €0.69
  • GF Value™: €16.22 vs. price of €14.46 (10.9% below fair value)
  • GF Score™: 70/100 with 6 warning signs

No single metric tells the full story. See the FRA:DX4 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Harboes Bryggeri AS Business Description

Other Exchanges 0ENE:UKHARB B:Denmark
Address Spegerborgvej 34, Skaelskor, DNK, 4230
Harboes Bryggeri AS is a Denmark-based company which is engaged in the production and sale of alcoholic and non-alcoholic beverages. The product portfolio of the company includes beer, soft drinks, non-alcoholic malt and dark malt, energy drinks, juices, ciders, water, and others. Harboes has its presence in Denmark, Germany, and other countries. The majority of the company's revenue comes from Germany.
70GF Score

Get the complete analysis for FRA:DX4

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€14.46
Price
€16.22
GF Value