Harboes Bryggeri AS (FRA:DX4) Cyclically Adjusted PB Ratio: (As of Sep. 21, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:DX4 Harboes Bryggeri AS FRA:DX4
52 GF Score
Price €16.46
GF Value €16.02
Valuation Fairly Valued
! 9 Warning Signs
View Full Analysis

What is Harboes Bryggeri AS Cyclically Adjusted PB Ratio?

Shiller PE for Stocks: The True Measure of Stock Valuation


Harboes Bryggeri AS  (FRA:DX4) Cyclically Adjusted PB Ratio Explanation

Compared with the regular PB Ratio, which works poorly for cyclical businesses, the Cyclically Adjusted PB Ratio smoothed out the fluctuations of book value during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted PB Ratio should give similar results to regular PB Ratio.


Harboes Bryggeri AS Cyclically Adjusted PB Ratio Related Terms


Harboes Bryggeri AS Cyclically Adjusted PB Ratio Historical Data

* Premium members only.

The historical data trend for Harboes Bryggeri AS's Cyclically Adjusted PB Ratio can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Harboes Bryggeri AS Cyclically Adjusted PB Ratio Chart

Harboes Bryggeri AS Annual Data
Trend Apr17 Apr18 Apr19 Apr20 Apr21 Apr22 Apr23 Apr24 Apr25 Apr26
Cyclically Adjusted PB Ratio
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - 0.58

Harboes Bryggeri AS Quarterly Data
Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26 Jul26
Cyclically Adjusted PB Ratio Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.71 0.69 0.63 0.58 0.60

FRA:DX4 vs STZ, TAP: Cyclically Adjusted PB Ratio Comparison

For the Beverages - Brewers subindustry, Harboes Bryggeri AS's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Harboes Bryggeri AS Cyclically Adjusted PB Ratio vs Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Harboes Bryggeri AS's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Harboes Bryggeri AS's Cyclically Adjusted PB Ratio falls into.


FRA:DX4
52GF Score
Harboes Bryggeri AS FRA:DX4
Cyclically Adjusted PB Ratio is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Harboes Bryggeri AS Cyclically Adjusted PB Ratio Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted PB Ratio takes the Book Value per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/B calculation. Because it considers this 10-year average, it's often referred to as the CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio.

Harboes Bryggeri AS's Cyclically Adjusted Book per Share for the quarter that ended in Jul. 2026 is calculated as:

For example, Harboes Bryggeri AS's adjusted Book Value per Share data for the three months ended in Jul. 2026 was:

Adj_Book=Book Value per Share/CPI of Jul. 2026 (Change)*Current CPI (Jul. 2026)
=25.231/124.6000*124.6000
=25.231

Current CPI (Jul. 2026) = 124.6000.

Harboes Bryggeri AS Quarterly Data

Book Value per Share CPI Adj_Book
201101 17.675 94.100 23.404
201104 17.883 96.200 23.162
201107 18.583 96.000 24.119
201110 18.622 96.400 24.070
201201 18.732 96.700 24.137
201204 18.942 98.300 24.010
201207 19.251 98.200 24.426
201210 19.214 98.700 24.256
201301 19.140 97.900 24.360
201304 18.870 99.100 23.726
201307 19.051 98.800 24.026
201310 19.171 99.300 24.055
201401 19.969 98.900 25.158
201404 20.189 99.800 25.206
201407 20.538 99.500 25.719
201410 20.462 99.800 25.547
201501 20.658 98.800 26.052
201504 20.834 100.300 25.882
201507 21.305 100.200 26.493
202107 21.949 105.700 25.874
202110 22.058 106.800 25.734
202201 21.490 108.100 24.770
202204 21.677 111.700 24.180
202207 21.549 114.900 23.368
202210 21.202 117.600 22.464
202301 21.253 116.400 22.750
202304 21.499 117.600 22.779
202307 22.153 118.500 23.293
202310 22.445 117.700 23.761
202401 22.785 117.800 24.100
202404 23.229 118.500 24.425
202407 23.953 119.800 24.913
202410 24.193 119.600 25.204
202501 24.360 119.600 25.378
202504 24.374 120.300 25.245
202507 24.810 122.500 25.235
202510 24.849 122.140 25.349
202601 25.084 120.490 25.940
202604 24.944 121.960 25.484
202607 25.231 124.600 25.231

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

Is Harboes Bryggeri AS (FRA:DX4) Overvalued in 2026?

Based on GuruFocus' analysis, Harboes Bryggeri AS stock appears to be overvalued. The current stock price of €16.46 is trading 2.7% above its estimated GF Value™ of €16.02. GuruFocus considers Harboes Bryggeri AS to be Fairly Valued.

Key valuation signals for FRA:DX4:

  • Cyclically Adjusted PB Ratio:
  • GF Value™: €16.02 vs. price of €16.46 (2.7% above fair value)
  • GF Score™: 52/100 with 9 warning signs

No single metric tells the full story. See the FRA:DX4 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Harboes Bryggeri AS Business Description

Other Exchanges 0ENE:UKHARB B:Denmark
Address Spegerborgvej 34, Skaelskor, DNK, 4230
Harboes Bryggeri AS is a Denmark-based company which is engaged in the production and sale of alcoholic and non-alcoholic beverages. The product portfolio of the company includes beer, soft drinks, non-alcoholic malt and dark malt, energy drinks, juices, ciders, water, and others. Harboes has its presence in Denmark, Germany, and other countries. The majority of the company's revenue comes from Germany.
52GF Score

Get the complete analysis for FRA:DX4

Cyclically Adjusted PB Ratio is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€16.46
Price
€16.02
GF Value