Harboes Bryggeri AS (FRA:DX4) ROC %: 0.41% (As of Jan. 2026)


FRA:DX4 Harboes Bryggeri AS FRA:DX4
71 GF Score
Price €14.46
GF Value €16.22
! 6 Warning Signs
View Full Analysis

What is Harboes Bryggeri AS ROC %?

Harboes Bryggeri AS FRA:DX4 +0.42% 71 ROC % is 0.41% as of Jan. 2026. GuruFocus rates FRA:DX4 with a GF Score™ of 71/100 and a GF Value™ of €16.22. The stock has 6 warning signs investors should review.

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Harboes Bryggeri AS's annualized return on capital (ROC %) for the quarter that ended in Jan. 2026 was 0.41%.

As of today (2026-06-26), Harboes Bryggeri AS's WACC % is 6.95%. Harboes Bryggeri AS's ROC % is 1.82% (calculated using TTM income statement data). Harboes Bryggeri AS earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Harboes Bryggeri AS  (FRA:DX4) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Harboes Bryggeri AS's WACC % is 6.95%. Harboes Bryggeri AS's ROC % is 1.82% (calculated using TTM income statement data). Harboes Bryggeri AS earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Harboes Bryggeri AS ROC % Related Terms


Harboes Bryggeri AS ROC % Historical Data

* Premium members only.

The historical data trend for Harboes Bryggeri AS's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Harboes Bryggeri AS ROC % Chart

Harboes Bryggeri AS Annual Data
Trend Apr16 Apr17 Apr18 Apr19 Apr20 Apr21 Apr22 Apr23 Apr24 Apr25
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.07 -0.39 -0.41 5.60 3.86

Harboes Bryggeri AS Quarterly Data
Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.49 0.00 5.46 4.32 0.41
FRA:DX4
71GF Score
Harboes Bryggeri AS FRA:DX4
ROC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Harboes Bryggeri AS ROC % Calculation

Harboes Bryggeri AS's annualized Return on Capital (ROC %) for the fiscal year that ended in Apr. 2025 is calculated as:

ROC % (A: Apr. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Apr. 2024 ) + Invested Capital (A: Apr. 2025 ))/ count )
=6.831 * ( 1 - 20.21% )/( (134.95 + 147.198)/ 2 )
=5.4504549/141.074
=3.86 %

where

Harboes Bryggeri AS's annualized Return on Capital (ROC %) for the quarter that ended in Jan. 2026 is calculated as:

ROC % (Q: Jan. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Oct. 2025 ) + Invested Capital (Q: Jan. 2026 ))/ count )
=0.964 * ( 1 - 34.09% )/( (157.428 + 149.91)/ 2 )
=0.6353724/153.669
=0.41 %

where

Note: The Operating Income data used here is four times the quarterly (Jan. 2026) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROC % →
What does a ROC % of 0.41% mean?
Harboes Bryggeri AS (FRA:DX4) has a ROC % of 0.41% as of Jan. 2026. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Harboes Bryggeri AS and its competitors.
Is Harboes Bryggeri AS's ROC % too high?
Harboes Bryggeri AS's current ROC % is 0.41%. The Beverages - Alcoholic industry median ROC % is 4.70. Harboes Bryggeri AS's value of 0.41% is 91.3% below this industry median. Overall, Harboes Bryggeri AS has a GF Score™ of 71/100, reflecting its overall financial health beyond just this single metric.
How does Harboes Bryggeri AS's ROC % compare to STZ and TAP?
Harboes Bryggeri AS's ROC % of 0.41% can be compared against companies in the Beverages - Alcoholic industry. The industry median ROC % is 4.70. Harboes Bryggeri AS's value of 0.41% is 91.3% below this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROC % for a Beverages - Alcoholic company?
The median ROC % among Beverages - Alcoholic companies is 4.70, based on 211 companies in the industry. Companies in the top quartile (top 25%) have a ROC % significantly above this median, while those in the bottom quartile fall well below. However, ROC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Harboes Bryggeri AS's current ROC % of 0.41% is 91.3% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROC % mean?
A high ROC % can signal that a stock is expensive relative to its fundamentals. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Harboes Bryggeri AS and its competitors. For the Beverages - Alcoholic industry, the median ROC % is 4.70 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Harboes Bryggeri AS's current ROC % is 0.41%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Harboes Bryggeri AS stock overvalued right now?
Harboes Bryggeri AS (FRA:DX4) has a current ROC % of 0.41%. The stock's GF Value™ is €16.22, compared to a current price of €14.46 — trading 10.9% below its estimated fair value. The current ROC % is 0.41% and 91.3% below the Beverages - Alcoholic industry median of 4.70. Harboes Bryggeri AS's overall GF Score™ is 71/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROC % calculated?
ROC % is calculated from a company's financial statements. For Harboes Bryggeri AS (FRA:DX4), the current ROC % is 0.41% as of Jan. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Harboes Bryggeri AS (FRA:DX4) Overvalued in 2026?

Based on GuruFocus' analysis, Harboes Bryggeri AS stock appears to be undervalued. The current stock price of €14.46 is trading 10.9% below its estimated GF Value™ of €16.22.

Key valuation signals for FRA:DX4:

  • ROC %: 0.41%
  • GF Value™: €16.22 vs. price of €14.46 (10.9% below fair value)
  • GF Score™: 71/100 with 6 warning signs
  • Industry Position: 91.3% below the Beverages - Alcoholic median

No single metric tells the full story. See the FRA:DX4 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Harboes Bryggeri AS Business Description

Other Exchanges 0ENE:UKHARB B:Denmark
Address Spegerborgvej 34, Skaelskor, DNK, 4230
Harboes Bryggeri AS is a Denmark-based company which is engaged in the production and sale of alcoholic and non-alcoholic beverages. The product portfolio of the company includes beer, soft drinks, non-alcoholic malt and dark malt, energy drinks, juices, ciders, water, and others. Harboes has its presence in Denmark, Germany, and other countries. The majority of the company's revenue comes from Germany.
71GF Score

Get the complete analysis for FRA:DX4

ROC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€14.46
Price
€16.22
GF Value