Harboes Bryggeri AS (FRA:DX4) Piotroski F-Score: 4 (As of Jun. 26, 2026) — 33% Below Median


FRA:DX4 Harboes Bryggeri AS FRA:DX4
71 GF Score
Price €14.46
GF Value €16.22
! 6 Warning Signs
View Full Analysis

What is Harboes Bryggeri AS Piotroski F-Score?

Harboes Bryggeri AS FRA:DX4 +0.42% 71 Piotroski F-Score is 4 as of Jun. 26, 2026, which is 33% below its 10-year median of 6.00. GuruFocus rates FRA:DX4 with a GF Score™ of 71/100 and a GF Value™ of €16.22. The stock has 6 warning signs investors should review. Among 209 Beverages - Alcoholic companies, Harboes Bryggeri AS ranks worse than 63.64% on this metric.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Harboes Bryggeri AS has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Harboes Bryggeri AS's Piotroski F-Score or its related term are showing as below:

FRA:DX4' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 6   Max: 8
Current: 4

During the past 13 years, the highest Piotroski F-Score of Harboes Bryggeri AS was 8. The lowest was 2. And the median was 6.

Harboes Bryggeri AS  (FRA:DX4) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Harboes Bryggeri AS Piotroski F-Score Related Terms


Harboes Bryggeri AS Piotroski F-Score Historical Data

* Premium members only.

The historical data trend for Harboes Bryggeri AS's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Harboes Bryggeri AS Piotroski F-Score Chart

Harboes Bryggeri AS Annual Data
Trend Apr16 Apr17 Apr18 Apr19 Apr20 Apr21 Apr22 Apr23 Apr24 Apr25
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8.00 8.00 3.00 8.00 6.00

Harboes Bryggeri AS Quarterly Data
Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 6.00 5.00 4.00 4.00

FRA:DX4 vs STZ, TAP: Piotroski F-Score Comparison

For the Beverages - Brewers subindustry, Harboes Bryggeri AS's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Harboes Bryggeri AS Piotroski F-Score vs Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Harboes Bryggeri AS's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Harboes Bryggeri AS's Piotroski F-Score falls into.


FRA:DX4
71GF Score
Harboes Bryggeri AS FRA:DX4
Piotroski F-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jan26) TTM:Last Year (Jan25) TTM:
Net Income was 0.05 + 1.842 + 1.354 + -0.058 = €3.2 Mil.
Cash Flow from Operations was 1.856 + 6.006 + 2.403 + 3.077 = €13.3 Mil.
Revenue was 55.419 + 61.757 + 59.825 + 53.327 = €230.3 Mil.
Gross Profit was 8.13 + 13.569 + 12.496 + 10.53 = €44.7 Mil.
Average Total Assets from the begining of this year (Jan25)
to the end of this year (Jan26) was
(185.507 + 190.233 + 193.986 + 189.785 + 182.757) / 5 = €188.4536 Mil.
Total Assets at the begining of this year (Jan25) was €185.5 Mil.
Long-Term Debt & Capital Lease Obligation was €14.5 Mil.
Total Current Assets was €76.7 Mil.
Total Current Liabilities was €54.7 Mil.
Net Income was 1.909 + 3.108 + 2.087 + 0.76 = €7.9 Mil.

Revenue was 61.2 + 67.268 + 63.272 + 58.302 = €250.0 Mil.
Gross Profit was 11.78 + 14.84 + 13.526 + 11.223 = €51.4 Mil.
Average Total Assets from the begining of last year (Jan24)
to the end of last year (Jan25) was
(165.822 + 176.877 + 178.794 + 182.345 + 185.507) / 5 = €177.869 Mil.
Total Assets at the begining of last year (Jan24) was €165.8 Mil.
Long-Term Debt & Capital Lease Obligation was €22.1 Mil.
Total Current Assets was €82.4 Mil.
Total Current Liabilities was €53.2 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Harboes Bryggeri AS's current Net Income (TTM) was 3.2. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Harboes Bryggeri AS's current Cash Flow from Operations (TTM) was 13.3. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Jan25)
=3.188/185.507
=0.01718534

ROA (Last Year)=Net Income/Total Assets (Jan24)
=7.864/165.822
=0.04742435

Harboes Bryggeri AS's return on assets of this year was 0.01718534. Harboes Bryggeri AS's return on assets of last year was 0.04742435. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Harboes Bryggeri AS's current Net Income (TTM) was 3.2. Harboes Bryggeri AS's current Cash Flow from Operations (TTM) was 13.3. ==> 13.3 > 3.2 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Jan26)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jan25 to Jan26
=14.488/188.4536
=0.07687834

Gearing (Last Year: Jan25)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jan24 to Jan25
=22.077/177.869
=0.12411944

Harboes Bryggeri AS's gearing of this year was 0.07687834. Harboes Bryggeri AS's gearing of last year was 0.12411944. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Jan26)=Total Current Assets/Total Current Liabilities
=76.737/54.695
=1.40299845

Current Ratio (Last Year: Jan25)=Total Current Assets/Total Current Liabilities
=82.444/53.234
=1.54870947

Harboes Bryggeri AS's current ratio of this year was 1.40299845. Harboes Bryggeri AS's current ratio of last year was 1.54870947. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Harboes Bryggeri AS's number of shares in issue this year was 0. Harboes Bryggeri AS's number of shares in issue last year was 4.223. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=44.725/230.328
=0.1941796

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=51.369/250.042
=0.20544149

Harboes Bryggeri AS's gross margin of this year was 0.1941796. Harboes Bryggeri AS's gross margin of last year was 0.20544149. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Jan25)
=230.328/185.507
=1.24161352

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Jan24)
=250.042/165.822
=1.50789401

Harboes Bryggeri AS's asset turnover of this year was 1.24161352. Harboes Bryggeri AS's asset turnover of last year was 1.50789401. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+1+0+1+0+0
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Harboes Bryggeri AS has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Frequently Asked Questions Learn more about Piotroski F-Score →
What does a Piotroski F-Score of 4 mean?
Harboes Bryggeri AS (FRA:DX4) has a Piotroski F-Score of 4 as of Jun. 26, 2026. The Piotroski F-score grades a company's business operating strength from 0-9. View historical data on Harboes Bryggeri AS and its competitors. This is 33% below median its historical median of 6.00. Over the past decade, Harboes Bryggeri AS's Piotroski F-Score has ranged from 2.00 to 8.00. According to the industry distribution chart, Harboes Bryggeri AS ranks #133 out of 209 companies in the Beverages - Alcoholic industry, placing it in the top 63.6%.
Is Harboes Bryggeri AS's Piotroski F-Score too high?
Harboes Bryggeri AS's current Piotroski F-Score of 4 is 33% below median its 10-year median of 6.00. Over the past 10 years, this metric has ranged from a low of 2.00 to a high of 8.00. The Beverages - Alcoholic industry median Piotroski F-Score is 5.00. Harboes Bryggeri AS's value of 4 is 20% below this industry median. Based on the distribution chart, Harboes Bryggeri AS ranks #133 out of 209 companies in the Beverages - Alcoholic industry, which is below the industry midpoint. Overall, Harboes Bryggeri AS has a GF Score™ of 71/100, reflecting its overall financial health beyond just this single metric.
How does Harboes Bryggeri AS's Piotroski F-Score compare to STZ and TAP?
According to the Beverages - Alcoholic industry distribution chart, Harboes Bryggeri AS ranks #133 out of 209 companies for Piotroski F-Score. This places Harboes Bryggeri AS in the lower half of its industry. The industry median Piotroski F-Score is 5.00. Harboes Bryggeri AS's value of 4 is 20% below this benchmark. Historically, Harboes Bryggeri AS's own Piotroski F-Score has ranged from 2.00 to 8.00 over the past decade. While the company's 10-year median is 6.00 vs. the industry median of 5.00, Harboes Bryggeri AS has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Piotroski F-Score for a Beverages - Alcoholic company?
The median Piotroski F-Score among Beverages - Alcoholic companies is 5.00, based on 209 companies in the industry. Companies in the top quartile (top 25%) have a Piotroski F-Score significantly above this median, while those in the bottom quartile fall well below. However, Piotroski F-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Harboes Bryggeri AS's current Piotroski F-Score of 4 is 20% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Piotroski F-Score mean?
A high Piotroski F-Score can signal that a stock is expensive relative to its fundamentals. The Piotroski F-score grades a company's business operating strength from 0-9. View historical data on Harboes Bryggeri AS and its competitors. For the Beverages - Alcoholic industry, the median Piotroski F-Score is 5.00 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Harboes Bryggeri AS's current Piotroski F-Score is 4, which is 33% below median its own 10-year median of 6.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Harboes Bryggeri AS stock overvalued right now?
Harboes Bryggeri AS (FRA:DX4) has a current Piotroski F-Score of 4. The stock's GF Value™ is €16.22, compared to a current price of €14.46 — trading 10.9% below its estimated fair value. The current Piotroski F-Score is 4, which is 33% below median its 10-year median of 6.00 and 20% below the Beverages - Alcoholic industry median of 5.00. Harboes Bryggeri AS's overall GF Score™ is 71/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Piotroski F-Score calculated?
Piotroski F-Score is calculated from a company's financial statements. For Harboes Bryggeri AS (FRA:DX4), the current Piotroski F-Score is 4 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Harboes Bryggeri AS (FRA:DX4) Overvalued in 2026?

Based on GuruFocus' analysis, Harboes Bryggeri AS stock appears to be undervalued. The current stock price of €14.46 is trading 10.9% below its estimated GF Value™ of €16.22.

Key valuation signals for FRA:DX4:

  • Piotroski F-Score: 4 (33% below median its 10-year median of 6.00)
  • GF Value™: €16.22 vs. price of €14.46 (10.9% below fair value)
  • GF Score™: 71/100 with 6 warning signs
  • Industry Position: 20% below the Beverages - Alcoholic median (#133 of 209)

No single metric tells the full story. See the FRA:DX4 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Harboes Bryggeri AS Business Description

Other Exchanges 0ENE:UKHARB B:Denmark
Address Spegerborgvej 34, Skaelskor, DNK, 4230
Harboes Bryggeri AS is a Denmark-based company which is engaged in the production and sale of alcoholic and non-alcoholic beverages. The product portfolio of the company includes beer, soft drinks, non-alcoholic malt and dark malt, energy drinks, juices, ciders, water, and others. Harboes has its presence in Denmark, Germany, and other countries. The majority of the company's revenue comes from Germany.
71GF Score

Get the complete analysis for FRA:DX4

Piotroski F-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€14.46
Price
€16.22
GF Value