Northrim BanCorp (FRA:NRI) Cyclically Adjusted Book per Share: €9.57 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:NRI Northrim BanCorp Inc FRA:NRI
72 GF Score
Price €22.20
GF Value €20.58
! 4 Warning Signs
View Full Analysis

What is Northrim BanCorp Cyclically Adjusted Book per Share?

Northrim BanCorp FRA:NRI +2.78% 72 Cyclically Adjusted Book per Share is €9.57 as of Jun. 2026. GuruFocus rates FRA:NRI with a GF Score™ of 72/100 and a GF Value™ of €20.58. The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Northrim BanCorp's adjusted book value per share for the three months ended in Jun. 2026 was €13.564. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €9.57 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Northrim BanCorp's average Cyclically Adjusted Book Growth Rate was -100.00% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 7.30% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 8.70% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 7.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Northrim BanCorp was 12.70% per year. The lowest was 5.80% per year. And the median was 8.25% per year.

As of today (2026-08-05), Northrim BanCorp's current stock price is €22.20. Northrim BanCorp's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was €9.57. Northrim BanCorp's Cyclically Adjusted PB Ratio of today is 2.32.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Northrim BanCorp was 2.73. The lowest was 0.76. And the median was 1.45.


Northrim BanCorp  (FRA:NRI) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Northrim BanCorp's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=22.20/9.57
=2.32

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Northrim BanCorp was 2.73. The lowest was 0.76. And the median was 1.45.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Northrim BanCorp Cyclically Adjusted Book per Share Related Terms


Northrim BanCorp Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Northrim BanCorp's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Northrim BanCorp Cyclically Adjusted Book per Share Chart

Northrim BanCorp Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.85 8.03 8.50 9.02 9.09

Northrim BanCorp Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.76 8.86 9.09 9.34 9.57

FRA:NRI vs CIVB, NPB, KRNY: Cyclically Adjusted Book per Share Comparison

For the Banks - Regional subindustry, Northrim BanCorp's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Northrim BanCorp Cyclically Adjusted PB Ratio vs Banks Industry

For the Banks industry and Financial Services sector, Northrim BanCorp's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Northrim BanCorp's Cyclically Adjusted PB Ratio falls into.


FRA:NRI
72GF Score
Northrim BanCorp Inc FRA:NRI
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Northrim BanCorp Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Northrim BanCorp's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=13.564/333.9520*333.9520
=13.564

Current CPI (Jun. 2026) = 333.9520.

Northrim BanCorp Quarterly Data

Book Value per Share CPI Adj_Book
201609 5.997 241.428 8.295
201612 6.411 241.432 8.868
201703 6.405 243.801 8.773
201706 6.170 244.955 8.412
201709 5.951 246.819 8.052
201712 5.927 246.524 8.029
201803 5.752 249.554 7.697
201806 6.210 251.989 8.230
201809 6.325 252.439 8.367
201812 6.575 251.233 8.740
201903 6.717 254.202 8.824
201906 6.784 256.143 8.845
201909 7.082 256.759 9.211
201912 7.105 256.974 9.233
202003 7.027 258.115 9.092
202006 7.214 257.797 9.345
202009 7.254 260.280 9.307
202012 7.284 260.474 9.339
202103 7.831 264.877 9.873
202106 7.930 271.696 9.747
202109 8.341 274.310 10.155
202112 8.748 278.802 10.478
202203 8.716 287.504 10.124
202206 8.962 296.311 10.100
202209 9.365 296.808 10.537
202212 9.051 296.797 10.184
202303 9.238 301.836 10.221
202306 9.103 305.109 9.964
202309 9.510 307.789 10.318
202312 9.759 306.746 10.625
202403 10.009 312.332 10.702
202406 10.436 314.175 11.093
202409 10.646 315.301 11.276
202412 11.557 315.605 12.229
202503 11.718 319.799 12.237
202506 11.391 322.561 11.793
202509 12.174 324.800 12.517
202512 12.612 324.054 12.997
202603 13.058 330.213 13.206
202606 13.564 333.952 13.564

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €9.57 mean?
Northrim BanCorp (FRA:NRI) has a Cyclically Adjusted Book per Share of €9.57 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Northrim BanCorp and its competitors.
Is Northrim BanCorp's Cyclically Adjusted Book per Share too high?
Northrim BanCorp's current Cyclically Adjusted Book per Share is €9.57. Overall, Northrim BanCorp has a GF Score™ of 72/100, reflecting its overall financial health beyond just this single metric.
How does Northrim BanCorp's Cyclically Adjusted Book per Share compare to CIVB and NPB?
Northrim BanCorp's Cyclically Adjusted Book per Share of €9.57 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Banks company?
A good Cyclically Adjusted Book per Share depends on the Banks industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Northrim BanCorp and its competitors. Northrim BanCorp's current Cyclically Adjusted Book per Share is €9.57. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Northrim BanCorp stock overvalued right now?
Northrim BanCorp (FRA:NRI) has a current Cyclically Adjusted Book per Share of €9.57. The stock's GF Value™ is €20.58, compared to a current price of €22.20 — trading 7.9% above its estimated fair value. The current Cyclically Adjusted Book per Share is €9.57. Northrim BanCorp's overall GF Score™ is 72/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Northrim BanCorp (FRA:NRI), the current Cyclically Adjusted Book per Share is €9.57 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Northrim BanCorp (FRA:NRI) Overvalued in 2026?

Based on GuruFocus' analysis, Northrim BanCorp stock appears to be overvalued. The current stock price of €22.20 is trading 7.9% above its estimated GF Value™ of €20.58.

Key valuation signals for FRA:NRI:

  • Cyclically Adjusted Book per Share: €9.57
  • GF Value™: €20.58 vs. price of €22.20 (7.9% above fair value)
  • GF Score™: 72/100 with 4 warning signs

No single metric tells the full story. See the FRA:NRI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Northrim BanCorp Business Description

Other Exchanges NRIM:USA
Address 3111 C Street, Anchorage, AK, USA, 99503
Northrim BanCorp Inc is a bank holding company operating through three reportable segments: Community Banking, Home Mortgage Lending, and Specialty Finance. The Community Banking segment, which generates the majority of revenue, provides loan and deposit products to business and consumer customers in its market areas. The Home Mortgage Lending segment focuses on the origination and sale of mortgage loans for one-to-four family residential properties, mortgage loan servicing for certain loans sold, and investment in selected residential mortgage loans. The Specialty Finance segment provides factoring, asset-based lending, and alternative working capital solutions to small and medium-sized enterprises and includes SCF and Northrim Funding Services.
72GF Score

Get the complete analysis for FRA:NRI

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€22.20
Price
€20.58
GF Value