Northrim BanCorp (FRA:NRI) Cyclically Adjusted Revenue per Share: €5.44 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:NRI Northrim BanCorp Inc FRA:NRI
72 GF Score
Price €22.20
GF Value €20.58
! 4 Warning Signs
View Full Analysis

What is Northrim BanCorp Cyclically Adjusted Revenue per Share?

Northrim BanCorp FRA:NRI +2.78% 72 Cyclically Adjusted Revenue per Share is €5.44 as of Jun. 2026. GuruFocus rates FRA:NRI with a GF Score™ of 72/100 and a GF Value™ of €20.58. The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Northrim BanCorp's adjusted revenue per share for the three months ended in Jun. 2026 was €2.074. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €5.44 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Northrim BanCorp's average Cyclically Adjusted Revenue Growth Rate was -100.00% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 10.60% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 12.00% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was 10.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Northrim BanCorp was 13.30% per year. The lowest was 2.90% per year. And the median was 8.80% per year.

As of today (2026-08-05), Northrim BanCorp's current stock price is €22.20. Northrim BanCorp's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was €5.44. Northrim BanCorp's Cyclically Adjusted PS Ratio of today is 4.08.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Northrim BanCorp was 4.82. The lowest was 1.62. And the median was 2.97.


Northrim BanCorp  (FRA:NRI) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Northrim BanCorp's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=22.20/5.44
=4.08

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Northrim BanCorp was 4.82. The lowest was 1.62. And the median was 2.97.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Northrim BanCorp Cyclically Adjusted Revenue per Share Related Terms


Northrim BanCorp Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Northrim BanCorp's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Northrim BanCorp Cyclically Adjusted Revenue per Share Chart

Northrim BanCorp Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.43 4.15 4.54 4.95 5.14

Northrim BanCorp Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.86 4.93 5.14 5.30 5.44

FRA:NRI vs CIVB, NPB, KRNY: Cyclically Adjusted Revenue per Share Comparison

For the Banks - Regional subindustry, Northrim BanCorp's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Northrim BanCorp Cyclically Adjusted PS Ratio vs Banks Industry

For the Banks industry and Financial Services sector, Northrim BanCorp's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Northrim BanCorp's Cyclically Adjusted PS Ratio falls into.


FRA:NRI
72GF Score
Northrim BanCorp Inc FRA:NRI
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Northrim BanCorp Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Northrim BanCorp's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=2.074/333.9520*333.9520
=2.074

Current CPI (Jun. 2026) = 333.9520.

Northrim BanCorp Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 0.835 241.428 1.155
201612 0.822 241.432 1.137
201703 0.760 243.801 1.041
201706 0.763 244.955 1.040
201709 0.733 246.819 0.992
201712 0.687 246.524 0.931
201803 0.632 249.554 0.846
201806 0.715 251.989 0.948
201809 0.751 252.439 0.993
201812 0.750 251.233 0.997
201903 0.738 254.202 0.970
201906 0.819 256.143 1.068
201909 0.907 256.759 1.180
201912 0.885 256.974 1.150
202003 0.763 258.115 0.987
202006 1.206 257.797 1.562
202009 1.321 260.280 1.695
202012 1.201 260.474 1.540
202103 1.184 264.877 1.493
202106 1.102 271.696 1.355
202109 1.122 274.310 1.366
202112 1.121 278.802 1.343
202203 1.140 287.504 1.324
202206 1.223 296.311 1.378
202209 1.539 296.808 1.732
202212 1.393 296.797 1.567
202303 1.214 301.836 1.343
202306 1.306 305.109 1.429
202309 1.431 307.789 1.553
202312 1.365 306.746 1.486
202403 1.420 312.332 1.518
202406 1.530 314.175 1.626
202409 1.631 315.301 1.727
202412 1.866 315.605 1.974
202503 1.828 319.799 1.909
202506 1.940 322.561 2.009
202509 1.983 324.800 2.039
202512 2.495 324.054 2.571
202603 1.898 330.213 1.919
202606 2.074 333.952 2.074

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of €5.44 mean?
Northrim BanCorp (FRA:NRI) has a Cyclically Adjusted Revenue per Share of €5.44 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Northrim BanCorp and its competitors.
Is Northrim BanCorp's Cyclically Adjusted Revenue per Share too high?
Northrim BanCorp's current Cyclically Adjusted Revenue per Share is €5.44. Overall, Northrim BanCorp has a GF Score™ of 72/100, reflecting its overall financial health beyond just this single metric.
How does Northrim BanCorp's Cyclically Adjusted Revenue per Share compare to CIVB and NPB?
Northrim BanCorp's Cyclically Adjusted Revenue per Share of €5.44 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Banks company?
A good Cyclically Adjusted Revenue per Share depends on the Banks industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Northrim BanCorp and its competitors. Northrim BanCorp's current Cyclically Adjusted Revenue per Share is €5.44. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Northrim BanCorp stock overvalued right now?
Northrim BanCorp (FRA:NRI) has a current Cyclically Adjusted Revenue per Share of €5.44. The stock's GF Value™ is €20.58, compared to a current price of €22.20 — trading 7.9% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is €5.44. Northrim BanCorp's overall GF Score™ is 72/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Northrim BanCorp (FRA:NRI), the current Cyclically Adjusted Revenue per Share is €5.44 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Northrim BanCorp (FRA:NRI) Overvalued in 2026?

Based on GuruFocus' analysis, Northrim BanCorp stock appears to be overvalued. The current stock price of €22.20 is trading 7.9% above its estimated GF Value™ of €20.58.

Key valuation signals for FRA:NRI:

  • Cyclically Adjusted Revenue per Share: €5.44
  • GF Value™: €20.58 vs. price of €22.20 (7.9% above fair value)
  • GF Score™: 72/100 with 4 warning signs

No single metric tells the full story. See the FRA:NRI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Northrim BanCorp Business Description

Other Exchanges NRIM:USA
Address 3111 C Street, Anchorage, AK, USA, 99503
Northrim BanCorp Inc is a bank holding company operating through three reportable segments: Community Banking, Home Mortgage Lending, and Specialty Finance. The Community Banking segment, which generates the majority of revenue, provides loan and deposit products to business and consumer customers in its market areas. The Home Mortgage Lending segment focuses on the origination and sale of mortgage loans for one-to-four family residential properties, mortgage loan servicing for certain loans sold, and investment in selected residential mortgage loans. The Specialty Finance segment provides factoring, asset-based lending, and alternative working capital solutions to small and medium-sized enterprises and includes SCF and Northrim Funding Services.
72GF Score

Get the complete analysis for FRA:NRI

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€22.20
Price
€20.58
GF Value