PT Adirana Armada Tbk (ISX:ASSA) Cyclically Adjusted Book per Share: Rp459.94 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:ASSA PT Adi Sarana Armada Tbk ISX:ASSA
89 GF Score
Price Rp625.00
GF Value Rp1,033.51
Valuation Possible Value Trap
! 2 Warning Signs
View Full Analysis

What is PT Adirana Armada Tbk Cyclically Adjusted Book per Share?

PT Adirana Armada Tbk ISX:ASSA +4.17% 89 Cyclically Adjusted Book per Share is Rp459.94 as of Jun. 2026. GuruFocus rates ISX:ASSA with a GF Score™ of 89/100 and a GF Value™ of Rp1,033.51 (Possible Value Trap). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

PT Adirana Armada Tbk's adjusted book value per share for the three months ended in Jun. 2026 was Rp612.515. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is Rp459.94 for the trailing ten years ended in Jun. 2026.

During the past 12 months, PT Adirana Armada Tbk's average Cyclically Adjusted Book Growth Rate was -100.00% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 8.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of PT Adirana Armada Tbk was 8.50% per year. The lowest was 8.30% per year. And the median was 8.40% per year.

As of today (2026-08-05), PT Adirana Armada Tbk's current stock price is Rp625.00. PT Adirana Armada Tbk's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was Rp459.94. PT Adirana Armada Tbk's Cyclically Adjusted PB Ratio of today is 1.36.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Adirana Armada Tbk was 12.99. The lowest was 1.23. And the median was 2.39.


PT Adirana Armada Tbk  (ISX:ASSA) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

PT Adirana Armada Tbk's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=625.00/459.94
=1.36

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Adirana Armada Tbk was 12.99. The lowest was 1.23. And the median was 2.39.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


PT Adirana Armada Tbk Cyclically Adjusted Book per Share Related Terms


PT Adirana Armada Tbk Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for PT Adirana Armada Tbk's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Adirana Armada Tbk Cyclically Adjusted Book per Share Chart

PT Adirana Armada Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 312.07 343.51 370.54 398.42 436.85

PT Adirana Armada Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 416.16 425.07 436.85 448.65 459.94

ISX:ASSA vs URI, SUNB, AER: Cyclically Adjusted Book per Share Comparison

For the Rental & Leasing Services subindustry, PT Adirana Armada Tbk's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Adirana Armada Tbk Cyclically Adjusted PB Ratio vs Business Services Industry

For the Business Services industry and Industrials sector, PT Adirana Armada Tbk's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where PT Adirana Armada Tbk's Cyclically Adjusted PB Ratio falls into.


ISX:ASSA
89GF Score
PT Adi Sarana Armada Tbk ISX:ASSA
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Adirana Armada Tbk Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Adirana Armada Tbk's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=612.515/137.6954*137.6954
=612.515

Current CPI (Jun. 2026) = 137.6954.

PT Adirana Armada Tbk Quarterly Data

Book Value per Share CPI Adj_Book
201609 238.941 104.142 315.924
201612 245.412 105.222 321.151
201703 251.564 106.476 325.324
201706 251.478 107.722 321.453
201709 258.499 108.020 329.513
201712 267.704 109.017 338.127
201803 278.699 110.097 348.563
201806 276.843 111.085 343.162
201809 285.162 111.135 353.315
201812 295.046 112.430 361.349
201903 303.083 112.829 369.881
201906 311.171 114.730 373.457
201909 318.382 114.905 381.532
201912 323.714 115.486 385.969
202003 332.772 116.252 394.153
202006 338.030 116.630 399.085
202009 337.387 116.397 399.124
202012 348.641 117.318 409.197
202103 358.014 117.840 418.338
202106 369.332 118.184 430.307
202109 532.336 118.262 619.814
202112 426.818 119.516 491.740
202203 447.577 120.948 509.551
202206 458.473 123.322 511.907
202209 462.366 125.298 508.112
202212 453.569 126.098 495.286
202303 467.740 126.953 507.321
202306 472.549 127.663 509.685
202309 504.668 128.151 542.253
202312 503.311 129.395 535.599
202403 522.287 130.607 550.633
202406 537.187 130.792 565.542
202409 540.751 130.361 571.175
202412 529.336 131.432 554.564
202503 556.937 131.948 581.194
202506 551.759 133.241 570.207
202509 594.244 133.819 611.458
202512 594.065 135.271 604.712
202603 620.240 136.539 625.494
202606 612.515 137.695 612.515

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of Rp459.94 mean?
PT Adirana Armada Tbk (ISX:ASSA) has a Cyclically Adjusted Book per Share of Rp459.94 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Adirana Armada Tbk and its competitors.
Is PT Adirana Armada Tbk's Cyclically Adjusted Book per Share too high?
PT Adirana Armada Tbk's current Cyclically Adjusted Book per Share is Rp459.94. Overall, PT Adirana Armada Tbk has a GF Score™ of 89/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does PT Adirana Armada Tbk's Cyclically Adjusted Book per Share compare to URI and SUNB?
PT Adirana Armada Tbk's Cyclically Adjusted Book per Share of Rp459.94 can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Business Services company?
A good Cyclically Adjusted Book per Share depends on the Business Services industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Adirana Armada Tbk and its competitors. PT Adirana Armada Tbk's current Cyclically Adjusted Book per Share is Rp459.94. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Adirana Armada Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Adirana Armada Tbk (ISX:ASSA) is currently considered Possible Value Trap. The stock's GF Value™ is Rp1,033.51, compared to a current price of Rp625.00 — trading 39.5% below its estimated fair value. The current Cyclically Adjusted Book per Share is Rp459.94. PT Adirana Armada Tbk's overall GF Score™ is 89/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For PT Adirana Armada Tbk (ISX:ASSA), the current Cyclically Adjusted Book per Share is Rp459.94 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Adirana Armada Tbk (ISX:ASSA) Overvalued in 2026?

Based on GuruFocus' analysis, PT Adirana Armada Tbk stock appears to be undervalued. The current stock price of Rp625.00 is trading 39.5% below its estimated GF Value™ of Rp1,033.51. GuruFocus considers PT Adirana Armada Tbk to be Possible Value Trap.

Key valuation signals for ISX:ASSA:

  • Cyclically Adjusted Book per Share: Rp459.94
  • GF Value™: Rp1,033.51 vs. price of Rp625.00 (39.5% below fair value)
  • GF Score™: 89/100 with 2 warning signs

No single metric tells the full story. See the ISX:ASSA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Adirana Armada Tbk Business Description

Address Jalan Yos Sudarso No. 88 Sunter, Jakarta Utara, Jakarta, IDN, 14350
PT Adi Sarana Armada Tbk provides integrated transportation solutions in the form of vehicle rental services. The company is engaged in businesses in inland transportation, including passenger transportation by means of buses, sedans, and other land vehicles, transporting goods, delivery, transportation management, expeditions, and warehouses, and provides long and short-term rental services. The company's segment includes Autopool Passenger Car Vehicle Rental Segment, Delivery Service Segment, Used Vehicle Sales segment, Steering Driver Rental Segment, Auction Services Segment, Logistics and Warehouse Management Segment, and Other segment. The majority of its revenue is generated from the Auction Services segment.
89GF Score

Get the complete analysis for ISX:ASSA

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp625.00
Price
Rp1,033.51
GF Value