GURUFOCUS.COM » STOCK LIST » Industrials » Business Services » PT Adi Sarana Armada Tbk (ISX:ASSA) » Definitions » ROIC %

PT Adirana Armada Tbk (ISX:ASSA) ROIC % : 6.09% (As of Dec. 2024)


View and export this data going back to 2012. Start your Free Trial

What is PT Adirana Armada Tbk ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. PT Adirana Armada Tbk's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2024 was 6.09%.

As of today (2025-04-04), PT Adirana Armada Tbk's WACC % is 6.88%. PT Adirana Armada Tbk's ROIC % is 5.63% (calculated using TTM income statement data). PT Adirana Armada Tbk earns returns that do not match up to its cost of capital. It will destroy value as it grows.


PT Adirana Armada Tbk ROIC % Historical Data

The historical data trend for PT Adirana Armada Tbk's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Adirana Armada Tbk ROIC % Chart

PT Adirana Armada Tbk Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.39 5.73 2.12 1.37 7.23

PT Adirana Armada Tbk Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.51 7.26 6.73 9.24 6.09

Competitive Comparison of PT Adirana Armada Tbk's ROIC %

For the Rental & Leasing Services subindustry, PT Adirana Armada Tbk's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Adirana Armada Tbk's ROIC % Distribution in the Business Services Industry

For the Business Services industry and Industrials sector, PT Adirana Armada Tbk's ROIC % distribution charts can be found below:

* The bar in red indicates where PT Adirana Armada Tbk's ROIC % falls into.


;
;

PT Adirana Armada Tbk ROIC % Calculation

PT Adirana Armada Tbk's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2024 is calculated as:

ROIC % (A: Dec. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2023 ) + Invested Capital (A: Dec. 2024 ))/ count )
=705641.766 * ( 1 - 23.15% )/( (7267536.789 + 7742863.276)/ 2 )
=542285.697171/7505200.0325
=7.23 %

where

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=7335797.636 - 265483.751 - ( 895030.411 - max(0, 1663304.123 - 1466081.219+895030.411))
=7267536.789

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=7724162.675 - 261593.503 - ( 719618.416 - max(0, 1730695.243 - 1450401.139+719618.416))
=7742863.276

PT Adirana Armada Tbk's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2024 is calculated as:

ROIC % (Q: Dec. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2024 ) + Invested Capital (Q: Dec. 2024 ))/ count )
=643129.868 * ( 1 - 29.01% )/( (7251683.238 + 7742863.276)/ 2 )
=456557.8932932/7497273.257
=6.09 %

where

Invested Capital(Q: Sep. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=7598227.185 - 247731.007 - ( 935178.954 - max(0, 1590108.717 - 1688921.657+935178.954))
=7251683.238

Invested Capital(Q: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=7724162.675 - 261593.503 - ( 719618.416 - max(0, 1730695.243 - 1450401.139+719618.416))
=7742863.276

Note: The Operating Income data used here is four times the quarterly (Dec. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


PT Adirana Armada Tbk  (ISX:ASSA) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, PT Adirana Armada Tbk's WACC % is 6.88%. PT Adirana Armada Tbk's ROIC % is 5.63% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


PT Adirana Armada Tbk ROIC % Related Terms

Thank you for viewing the detailed overview of PT Adirana Armada Tbk's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Adirana Armada Tbk Business Description

Traded in Other Exchanges
N/A
Address
Jalan Yos Sudarso No. 88 Sunter, Jakarta Utara, Jakarta, IDN, 14350
PT Adi Sarana Armada Tbk provides integrated transportation solutions in the form of vehicle rental services. The company is engaged in businesses inland transportation, including passenger transportation by means of buses, sedans, and other land vehicles, transporting goods, delivery, transportation management, expeditions, and warehouses, and provides long and short-term rental services. The company's segment includes Vehicle lease, Autopool and Driver; Sale of used vehicles; Logistics; Express; Auction, and others.

PT Adirana Armada Tbk Headlines

No Headlines