PT Mitra Adiperkasa Tbk (ISX:MAPI) Cyclically Adjusted Book per Share: Rp504.36 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:MAPI PT Mitra Adiperkasa Tbk ISX:MAPI
85 GF Score
Price Rp1,605.00
GF Value Rp1,667.67
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is PT Mitra Adiperkasa Tbk Cyclically Adjusted Book per Share?

PT Mitra Adiperkasa Tbk ISX:MAPI -5.03% 85 Cyclically Adjusted Book per Share is Rp504.36 as of Jun. 2026. GuruFocus rates ISX:MAPI with a GF Score™ of 85/100 and a GF Value™ of Rp1,667.67 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

PT Mitra Adiperkasa Tbk's adjusted book value per share for the three months ended in Jun. 2026 was Rp921.232. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is Rp504.36 for the trailing ten years ended in Jun. 2026.

During the past 12 months, PT Mitra Adiperkasa Tbk's average Cyclically Adjusted Book Growth Rate was 18.10% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 15.70% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 14.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of PT Mitra Adiperkasa Tbk was 15.70% per year. The lowest was 11.60% per year. And the median was 13.40% per year.

As of today (2026-08-09), PT Mitra Adiperkasa Tbk's current stock price is Rp1605.00. PT Mitra Adiperkasa Tbk's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was Rp504.36. PT Mitra Adiperkasa Tbk's Cyclically Adjusted PB Ratio of today is 3.18.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Mitra Adiperkasa Tbk was 6.36. The lowest was 2.10. And the median was 3.66.


PT Mitra Adiperkasa Tbk  (ISX:MAPI) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

PT Mitra Adiperkasa Tbk's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1605.00/504.36
=3.18

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Mitra Adiperkasa Tbk was 6.36. The lowest was 2.10. And the median was 3.66.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


PT Mitra Adiperkasa Tbk Cyclically Adjusted Book per Share Related Terms


PT Mitra Adiperkasa Tbk Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for PT Mitra Adiperkasa Tbk's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Mitra Adiperkasa Tbk Cyclically Adjusted Book per Share Chart

PT Mitra Adiperkasa Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 258.95 299.21 343.09 394.81 462.91

PT Mitra Adiperkasa Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 427.23 443.01 462.91 483.31 504.36

ISX:MAPI vs DDS, M: Cyclically Adjusted Book per Share Comparison

For the Department Stores subindustry, PT Mitra Adiperkasa Tbk's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Mitra Adiperkasa Tbk Cyclically Adjusted PB Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, PT Mitra Adiperkasa Tbk's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where PT Mitra Adiperkasa Tbk's Cyclically Adjusted PB Ratio falls into.


ISX:MAPI
85GF Score
PT Mitra Adiperkasa Tbk ISX:MAPI
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Mitra Adiperkasa Tbk Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Mitra Adiperkasa Tbk's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=921.232/137.6954*137.6954
=921.232

Current CPI (Jun. 2026) = 137.6954.

PT Mitra Adiperkasa Tbk Quarterly Data

Book Value per Share CPI Adj_Book
201609 187.315 104.142 247.665
201612 193.718 105.222 253.503
201703 197.190 106.476 255.008
201706 236.612 107.722 302.450
201709 241.428 108.020 307.752
201712 244.171 109.017 308.404
201803 266.111 110.097 332.819
201806 270.464 111.085 335.255
201809 313.341 111.135 388.229
201812 329.713 112.430 403.807
201903 338.611 112.829 413.239
201906 348.653 114.730 418.442
201909 357.783 114.905 428.748
201912 373.104 115.486 444.857
202003 357.600 116.252 423.560
202006 329.965 116.630 389.563
202009 319.254 116.397 377.673
202012 328.055 117.318 385.036
202103 326.519 117.840 381.536
202106 345.001 118.184 401.959
202109 321.655 118.262 374.512
202112 360.515 119.516 415.352
202203 385.257 120.948 438.602
202206 415.660 123.322 464.104
202209 443.832 125.298 487.745
202212 491.937 126.098 537.182
202303 509.317 126.953 552.416
202306 535.945 127.663 578.063
202309 578.656 128.151 621.751
202312 604.463 129.395 643.239
202403 630.868 130.607 665.107
202406 655.428 130.792 690.025
202409 676.054 130.361 714.091
202412 707.504 131.432 741.223
202503 746.520 131.948 779.035
202506 763.265 133.241 788.784
202509 792.020 133.819 814.963
202512 842.139 135.271 857.232
202603 882.620 136.539 890.097
202606 921.232 137.695 921.232

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of Rp504.36 mean?
PT Mitra Adiperkasa Tbk (ISX:MAPI) has a Cyclically Adjusted Book per Share of Rp504.36 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Mitra Adiperkasa Tbk and its competitors.
Is PT Mitra Adiperkasa Tbk's Cyclically Adjusted Book per Share too high?
PT Mitra Adiperkasa Tbk's current Cyclically Adjusted Book per Share is Rp504.36. Overall, PT Mitra Adiperkasa Tbk has a GF Score™ of 85/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does PT Mitra Adiperkasa Tbk's Cyclically Adjusted Book per Share compare to DDS and M?
PT Mitra Adiperkasa Tbk's Cyclically Adjusted Book per Share of Rp504.36 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Retail - Cyclical company?
A good Cyclically Adjusted Book per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Mitra Adiperkasa Tbk and its competitors. PT Mitra Adiperkasa Tbk's current Cyclically Adjusted Book per Share is Rp504.36. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Mitra Adiperkasa Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Mitra Adiperkasa Tbk (ISX:MAPI) is currently considered Fairly Valued. The stock's GF Value™ is Rp1,667.67, compared to a current price of Rp1,605.00 — trading 3.8% below its estimated fair value. The current Cyclically Adjusted Book per Share is Rp504.36. PT Mitra Adiperkasa Tbk's overall GF Score™ is 85/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For PT Mitra Adiperkasa Tbk (ISX:MAPI), the current Cyclically Adjusted Book per Share is Rp504.36 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Mitra Adiperkasa Tbk (ISX:MAPI) Overvalued in 2026?

Based on GuruFocus' analysis, PT Mitra Adiperkasa Tbk stock appears to be undervalued. The current stock price of Rp1,605.00 is trading 3.8% below its estimated GF Value™ of Rp1,667.67. GuruFocus considers PT Mitra Adiperkasa Tbk to be Fairly Valued.

Key valuation signals for ISX:MAPI:

  • Cyclically Adjusted Book per Share: Rp504.36
  • GF Value™: Rp1,667.67 vs. price of Rp1,605.00 (3.8% below fair value)
  • GF Score™: 85/100 with 5 warning signs

No single metric tells the full story. See the ISX:MAPI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Mitra Adiperkasa Tbk Business Description

Other Exchanges PMDKF:USAQGI:Germany
Address Jalan Jend Sudirman Kav 86, 29th Floor, Sahid Sudirman Center, Central Jakarta, Jakarta, IDN, 10220
PT Mitra Adiperkasa Tbk is a departmental store operator in Indonesia. Its portfolio of services comprises sports equipment, fashion, food and beverages, and lifestyle stores managed by over 100 brands like Zara, Lacoste, Adidas, Nike, Starbucks, Domino's Pizza, Galeries, Lafayette, and more. It operates in the following segments: Retail sales; Department stores; Cafe & restaurant; and Others. The majority of its revenue is derived from the Retail sales segment. Its geographical segments include Indonesia, Vietnam, the Philippines, Thailand, and Others.
85GF Score

Get the complete analysis for ISX:MAPI

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp1,605.00
Price
Rp1,667.67
GF Value