PT Mitra Adiperkasa Tbk (ISX:MAPI) Cyclically Adjusted Price-to-FCF: 12.67 (As of Aug. 12, 2026) — 60% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:MAPI PT Mitra Adiperkasa Tbk ISX:MAPI
85 GF Score
Price Rp1,540.00
GF Value Rp1,665.42
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is PT Mitra Adiperkasa Tbk Cyclically Adjusted Price-to-FCF?

PT Mitra Adiperkasa Tbk ISX:MAPI -5.23% 85 Cyclically Adjusted Price-to-FCF is 12.67 as of Aug. 12, 2026, which is 60% below its 10-year median of 31.35. GuruFocus rates ISX:MAPI with a GF Score™ of 85/100 and a GF Value™ of Rp1,665.42 (Fairly Valued). The stock has 5 warning signs investors should review. Among 475 Retail - Cyclical companies, PT Mitra Adiperkasa Tbk ranks worse than 53.05% on this metric.

As of today (2026-08-12), PT Mitra Adiperkasa Tbk's current share price is Rp1540.00. PT Mitra Adiperkasa Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was Rp121.52. PT Mitra Adiperkasa Tbk's Cyclically Adjusted Price-to-FCF for today is 12.67.

The historical rank and industry rank for PT Mitra Adiperkasa Tbk's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

ISX:MAPI' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 9.6   Med: 31.35   Max: 859.81
Current: 13.21

During the past years, PT Mitra Adiperkasa Tbk's highest Cyclically Adjusted Price-to-FCF was 859.81. The lowest was 9.60. And the median was 31.35.

ISX:MAPI's Cyclically Adjusted Price-to-FCF is ranked worse than
53.05% of 475 companies
in the Retail - Cyclical industry
Industry Median: 11.7 vs ISX:MAPI: 13.21

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Mitra Adiperkasa Tbk's adjusted free cash flow per share data for the three months ended in Jun. 2026 was Rp-7.785. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is Rp121.52 for the trailing ten years ended in Jun. 2026.

Shiller PE for Stocks: The True Measure of Stock Valuation


PT Mitra Adiperkasa Tbk  (ISX:MAPI) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


PT Mitra Adiperkasa Tbk Cyclically Adjusted Price-to-FCF Related Terms


PT Mitra Adiperkasa Tbk Cyclically Adjusted Price-to-FCF Historical Data

* Premium members only.

The historical data trend for PT Mitra Adiperkasa Tbk's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Mitra Adiperkasa Tbk Cyclically Adjusted Price-to-FCF Chart

PT Mitra Adiperkasa Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 30.73 29.86 31.92 16.83 10.26

PT Mitra Adiperkasa Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 13.07 11.06 10.26 10.04 12.55

ISX:MAPI vs DDS, M: Cyclically Adjusted Price-to-FCF Comparison

For the Department Stores subindustry, PT Mitra Adiperkasa Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Mitra Adiperkasa Tbk Cyclically Adjusted Price-to-FCF vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, PT Mitra Adiperkasa Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Mitra Adiperkasa Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:MAPI
85GF Score
PT Mitra Adiperkasa Tbk ISX:MAPI
Cyclically Adjusted Price-to-FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Mitra Adiperkasa Tbk Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

PT Mitra Adiperkasa Tbk's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=1540.00/121.52
=12.67

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Mitra Adiperkasa Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 is calculated as:

For example, PT Mitra Adiperkasa Tbk's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-7.785/137.6954*137.6954
=-7.785

Current CPI (Jun. 2026) = 137.6954.

PT Mitra Adiperkasa Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 11.898 104.142 15.731
201612 43.505 105.222 56.931
201703 -19.210 106.476 -24.843
201706 29.384 107.722 37.560
201709 -35.230 108.020 -44.908
201712 42.638 109.017 53.855
201803 -9.069 110.097 -11.342
201806 28.656 111.085 35.521
201809 -25.315 111.135 -31.365
201812 36.629 112.430 44.860
201903 -20.030 112.829 -24.445
201906 46.792 114.730 56.158
201909 -0.564 114.905 -0.676
201912 69.358 115.486 82.696
202003 -51.600 116.252 -61.118
202006 21.240 116.630 25.076
202009 5.333 116.397 6.309
202012 84.715 117.318 99.429
202103 -19.225 117.840 -22.464
202106 25.824 118.184 30.087
202109 22.287 118.262 25.949
202112 131.136 119.516 151.083
202203 -14.763 120.948 -16.807
202206 79.520 123.322 88.788
202209 46.666 125.298 51.283
202212 81.050 126.098 88.504
202303 -34.886 126.953 -37.838
202306 46.614 127.663 50.277
202309 21.609 128.151 23.218
202312 -38.016 129.395 -40.455
202403 -45.130 130.607 -47.579
202406 53.360 130.792 56.177
202409 141.928 130.361 149.913
202412 77.311 131.432 80.996
202503 -42.007 131.948 -43.837
202506 36.257 133.241 37.469
202509 112.683 133.819 115.947
202512 134.940 135.271 137.358
202603 29.245 136.539 29.493
202606 -7.785 137.695 -7.785

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

What does a Cyclically Adjusted Price-to-FCF of 12.67 mean?
PT Mitra Adiperkasa Tbk (ISX:MAPI) has a Cyclically Adjusted Price-to-FCF of 12.67 as of Aug. 12, 2026. Cyclically Adjusted Price-to-FCF Ratio is the ratio of share price to a company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Mitra Adiperkasa Tbk and its competitors. This is 60% below median its historical median of 31.35. Over the past decade, PT Mitra Adiperkasa Tbk's Cyclically Adjusted Price-to-FCF has ranged from 9.60 to 859.81. According to the industry distribution chart, PT Mitra Adiperkasa Tbk ranks #252 out of 475 companies in the Retail - Cyclical industry, placing it in the top 53.1%.
Is PT Mitra Adiperkasa Tbk's Cyclically Adjusted Price-to-FCF too high?
PT Mitra Adiperkasa Tbk's current Cyclically Adjusted Price-to-FCF of 12.67 is 60% below median its 10-year median of 31.35. Over the past 10 years, this metric has ranged from a low of 9.60 to a high of 859.81. The Retail - Cyclical industry median Cyclically Adjusted Price-to-FCF is 11.70. PT Mitra Adiperkasa Tbk's value of 12.67 is 8.3% above this industry median. Based on the distribution chart, PT Mitra Adiperkasa Tbk ranks #252 out of 475 companies in the Retail - Cyclical industry, which is below the industry midpoint. Overall, PT Mitra Adiperkasa Tbk has a GF Score™ of 85/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does PT Mitra Adiperkasa Tbk's Cyclically Adjusted Price-to-FCF compare to DDS and M?
According to the Retail - Cyclical industry distribution chart, PT Mitra Adiperkasa Tbk ranks #252 out of 475 companies for Cyclically Adjusted Price-to-FCF. This places PT Mitra Adiperkasa Tbk in the lower half of its industry. The industry median Cyclically Adjusted Price-to-FCF is 11.70. PT Mitra Adiperkasa Tbk's value of 12.67 is 8.3% above this benchmark. Historically, PT Mitra Adiperkasa Tbk's own Cyclically Adjusted Price-to-FCF has ranged from 9.60 to 859.81 over the past decade. While the company's 10-year median is 31.35 vs. the industry median of 11.70, PT Mitra Adiperkasa Tbk has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Price-to-FCF for a Retail - Cyclical company?
The median Cyclically Adjusted Price-to-FCF among Retail - Cyclical companies is 11.70, based on 475 companies in the industry. Companies in the top quartile (top 25%) have a Cyclically Adjusted Price-to-FCF significantly above this median, while those in the bottom quartile fall well below. However, Cyclically Adjusted Price-to-FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. PT Mitra Adiperkasa Tbk's current Cyclically Adjusted Price-to-FCF of 12.67 is 8.3% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Price-to-FCF mean?
A high Cyclically Adjusted Price-to-FCF can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted Price-to-FCF Ratio is the ratio of share price to a company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Mitra Adiperkasa Tbk and its competitors. For the Retail - Cyclical industry, the median Cyclically Adjusted Price-to-FCF is 11.70 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. PT Mitra Adiperkasa Tbk's current Cyclically Adjusted Price-to-FCF is 12.67, which is 60% below median its own 10-year median of 31.35. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Mitra Adiperkasa Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Mitra Adiperkasa Tbk (ISX:MAPI) is currently considered Fairly Valued. The stock's GF Value™ is Rp1,665.42, compared to a current price of Rp1,540.00 — trading 7.5% below its estimated fair value. The current Cyclically Adjusted Price-to-FCF is 12.67, which is 60% below median its 10-year median of 31.35 and 8.3% above the Retail - Cyclical industry median of 11.70. PT Mitra Adiperkasa Tbk's overall GF Score™ is 85/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Price-to-FCF calculated?
Cyclically Adjusted Price-to-FCF is calculated from a company's financial statements. For PT Mitra Adiperkasa Tbk (ISX:MAPI), the current Cyclically Adjusted Price-to-FCF is 12.67 as of Aug. 12, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Mitra Adiperkasa Tbk (ISX:MAPI) Overvalued in 2026?

Based on GuruFocus' analysis, PT Mitra Adiperkasa Tbk stock appears to be undervalued. The current stock price of Rp1,540.00 is trading 7.5% below its estimated GF Value™ of Rp1,665.42. GuruFocus considers PT Mitra Adiperkasa Tbk to be Fairly Valued.

Key valuation signals for ISX:MAPI:

  • Cyclically Adjusted Price-to-FCF: 12.67 (60% below median its 10-year median of 31.35)
  • GF Value™: Rp1,665.42 vs. price of Rp1,540.00 (7.5% below fair value)
  • GF Score™: 85/100 with 5 warning signs
  • Industry Position: 8.3% above the Retail - Cyclical median (#252 of 475)

No single metric tells the full story. See the ISX:MAPI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Mitra Adiperkasa Tbk Business Description

Other Exchanges PMDKF:USAQGI:Germany
Address Jalan Jend Sudirman Kav 86, 29th Floor, Sahid Sudirman Center, Central Jakarta, Jakarta, IDN, 10220
PT Mitra Adiperkasa Tbk is a departmental store operator in Indonesia. Its portfolio of services comprises sports equipment, fashion, food and beverages, and lifestyle stores managed by over 100 brands like Zara, Lacoste, Adidas, Nike, Starbucks, Domino's Pizza, Galeries, Lafayette, and more. It operates in the following segments: Retail sales; Department stores; Cafe & restaurant; and Others. The majority of its revenue is derived from the Retail sales segment. Its geographical segments include Indonesia, Vietnam, the Philippines, Thailand, and Others.
85GF Score

Get the complete analysis for ISX:MAPI

Cyclically Adjusted Price-to-FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp1,540.00
Price
Rp1,665.42
GF Value