PT Sona Topas Tourism Industry Tbk (ISX:SONA) Cyclically Adjusted Book per Share: Rp1,155.23 (As of Mar. 2026)


ISX:SONA PT Sona Topas Tourism Industry Tbk ISX:SONA
82 GF Score
Price Rp2,240.00
GF Value Rp2,693.59
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is PT Sona Topas Tourism Industry Tbk Cyclically Adjusted Book per Share?

PT Sona Topas Tourism Industry Tbk ISX:SONA 82 Cyclically Adjusted Book per Share is Rp1,155.23 as of Mar. 2026. GuruFocus rates ISX:SONA with a GF Score™ of 82/100 and a GF Value™ of Rp2,693.59 (Modestly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

PT Sona Topas Tourism Industry Tbk's adjusted book value per share for the three months ended in Mar. 2026 was Rp1,106.975. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is Rp1,155.23 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Sona Topas Tourism Industry Tbk's average Cyclically Adjusted Book Growth Rate was 0.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-07-13), PT Sona Topas Tourism Industry Tbk's current stock price is Rp2240.00. PT Sona Topas Tourism Industry Tbk's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was Rp1,155.23. PT Sona Topas Tourism Industry Tbk's Cyclically Adjusted PB Ratio of today is 1.94.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Sona Topas Tourism Industry Tbk was 8.74. The lowest was 0.54. And the median was 1.84.


PT Sona Topas Tourism Industry Tbk  (ISX:SONA) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

PT Sona Topas Tourism Industry Tbk's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=2240.00/1155.23
=1.94

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Sona Topas Tourism Industry Tbk was 8.74. The lowest was 0.54. And the median was 1.84.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


PT Sona Topas Tourism Industry Tbk Cyclically Adjusted Book per Share Related Terms


PT Sona Topas Tourism Industry Tbk Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for PT Sona Topas Tourism Industry Tbk's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Sona Topas Tourism Industry Tbk Cyclically Adjusted Book per Share Chart

PT Sona Topas Tourism Industry Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 1,154.27 1,171.95 1,155.71 1,153.01

PT Sona Topas Tourism Industry Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,150.48 1,151.93 1,148.40 1,153.01 1,155.23

ISX:SONA vs BKNG, ABNB, RCL: Cyclically Adjusted Book per Share Comparison

For the Travel Services subindustry, PT Sona Topas Tourism Industry Tbk's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Sona Topas Tourism Industry Tbk Cyclically Adjusted PB Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, PT Sona Topas Tourism Industry Tbk's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where PT Sona Topas Tourism Industry Tbk's Cyclically Adjusted PB Ratio falls into.


ISX:SONA
82GF Score
PT Sona Topas Tourism Industry Tbk ISX:SONA
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Sona Topas Tourism Industry Tbk Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Sona Topas Tourism Industry Tbk's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1106.975/136.5387*136.5387
=1,106.975

Current CPI (Mar. 2026) = 136.5387.

PT Sona Topas Tourism Industry Tbk Quarterly Data

Book Value per Share CPI Adj_Book
201606 931.315 103.212 1,232.029
201609 924.440 104.142 1,212.012
201612 881.092 105.222 1,143.328
201703 905.102 106.476 1,160.652
201706 927.351 107.722 1,175.432
201709 978.852 108.020 1,237.277
201712 960.102 109.017 1,202.484
201803 1,007.930 110.097 1,250.008
201806 1,047.031 111.085 1,286.948
201809 1,078.360 111.135 1,324.862
201812 1,149.177 112.430 1,395.600
201903 1,186.296 112.829 1,435.589
201906 1,210.275 114.730 1,440.330
201909 1,223.532 114.905 1,453.897
201912 1,256.238 115.486 1,485.247
202003 1,191.081 116.252 1,398.928
202006 1,158.953 116.630 1,356.788
202009 1,100.024 116.397 1,290.380
202012 1,060.852 117.318 1,234.655
202103 1,023.377 117.840 1,185.767
202106 978.231 118.184 1,130.157
202109 931.192 118.262 1,075.105
202112 977.049 119.516 1,116.209
202203 945.365 120.948 1,067.225
202206 902.161 123.322 998.844
202209 886.843 125.298 966.400
202212 904.670 126.098 979.577
202303 900.312 126.953 968.295
202306 888.801 127.663 950.595
202309 891.805 128.151 950.172
202312 893.381 129.395 942.705
202403 887.781 130.607 928.101
202406 904.602 130.792 944.351
202409 932.713 130.361 976.914
202412 959.303 131.432 996.580
202503 969.433 131.948 1,003.158
202506 997.842 133.241 1,022.542
202509 1,049.633 133.819 1,070.965
202512 1,101.828 135.271 1,112.153
202603 1,106.975 136.539 1,106.975

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of Rp1,155.23 mean?
PT Sona Topas Tourism Industry Tbk (ISX:SONA) has a Cyclically Adjusted Book per Share of Rp1,155.23 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Sona Topas Tourism Industry Tbk and its competitors.
Is PT Sona Topas Tourism Industry Tbk's Cyclically Adjusted Book per Share too high?
PT Sona Topas Tourism Industry Tbk's current Cyclically Adjusted Book per Share is Rp1,155.23. Overall, PT Sona Topas Tourism Industry Tbk has a GF Score™ of 82/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Sona Topas Tourism Industry Tbk's Cyclically Adjusted Book per Share compare to BKNG and ABNB?
PT Sona Topas Tourism Industry Tbk's Cyclically Adjusted Book per Share of Rp1,155.23 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Travel & Leisure company?
A good Cyclically Adjusted Book per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Sona Topas Tourism Industry Tbk and its competitors. PT Sona Topas Tourism Industry Tbk's current Cyclically Adjusted Book per Share is Rp1,155.23. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Sona Topas Tourism Industry Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Sona Topas Tourism Industry Tbk (ISX:SONA) is currently considered Modestly Undervalued. The stock's GF Value™ is Rp2,693.59, compared to a current price of Rp2,240.00 — trading 16.8% below its estimated fair value. The current Cyclically Adjusted Book per Share is Rp1,155.23. PT Sona Topas Tourism Industry Tbk's overall GF Score™ is 82/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For PT Sona Topas Tourism Industry Tbk (ISX:SONA), the current Cyclically Adjusted Book per Share is Rp1,155.23 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Sona Topas Tourism Industry Tbk (ISX:SONA) Overvalued in 2026?

Based on GuruFocus' analysis, PT Sona Topas Tourism Industry Tbk stock appears to be undervalued. The current stock price of Rp2,240.00 is trading 16.8% below its estimated GF Value™ of Rp2,693.59. GuruFocus considers PT Sona Topas Tourism Industry Tbk to be Modestly Undervalued.

Key valuation signals for ISX:SONA:

  • Cyclically Adjusted Book per Share: Rp1,155.23
  • GF Value™: Rp2,693.59 vs. price of Rp2,240.00 (16.8% below fair value)
  • GF Score™: 82/100 with 2 warning signs

No single metric tells the full story. See the ISX:SONA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Sona Topas Tourism Industry Tbk Business Description

Address Jalan Jend. Sudirman Kav. 60, Menara Sudirman, Lantai 20, Jakarta, IDN, 12190
PT Sona Topas Tourism Industry Tbk provides domestic and international travel-related services in Indonesia. The company operates through two divisions: Travel and Travel Retail Shops. The company generates the majority of its revenue from the Travel Retail Shop division, which operates retail shops in Bali, Jakarta, Surabaya, Lombok, Medan, and Batam. Travel division includes Selling tours and travel tickets, especially to the domestic market, and handling of related documents and tours. Geographically, the company generates the majority of its revenue from Bali.
82GF Score

Get the complete analysis for ISX:SONA

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp2,240.00
Price
Rp2,693.59
GF Value