GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » PT Sona Topas Tourism Industry Tbk (ISX:SONA) » Definitions » Cyclically Adjusted Revenue per Share

PT Sona Topas Tourism Industry Tbk (ISX:SONA) Cyclically Adjusted Revenue per Share : Rp1,848.62 (As of Dec. 2024)


View and export this data going back to 1992. Start your Free Trial

What is PT Sona Topas Tourism Industry Tbk Cyclically Adjusted Revenue per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

PT Sona Topas Tourism Industry Tbk's adjusted revenue per share for the three months ended in Dec. 2024 was Rp307.383. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is Rp1,848.62 for the trailing ten years ended in Dec. 2024.

During the past 12 months, PT Sona Topas Tourism Industry Tbk's average Cyclically Adjusted Revenue Growth Rate was -4.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2025-05-10), PT Sona Topas Tourism Industry Tbk's current stock price is Rp3830.00. PT Sona Topas Tourism Industry Tbk's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2024 was Rp1,848.62. PT Sona Topas Tourism Industry Tbk's Cyclically Adjusted PS Ratio of today is 2.07.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT Sona Topas Tourism Industry Tbk was 5.42. The lowest was 0.33. And the median was 0.80.


PT Sona Topas Tourism Industry Tbk Cyclically Adjusted Revenue per Share Historical Data

The historical data trend for PT Sona Topas Tourism Industry Tbk's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Sona Topas Tourism Industry Tbk Cyclically Adjusted Revenue per Share Chart

PT Sona Topas Tourism Industry Tbk Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - 1,989.41 1,944.76 1,848.62

PT Sona Topas Tourism Industry Tbk Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,944.76 1,913.04 1,893.20 1,864.58 1,848.62

Competitive Comparison of PT Sona Topas Tourism Industry Tbk's Cyclically Adjusted Revenue per Share

For the Travel Services subindustry, PT Sona Topas Tourism Industry Tbk's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Sona Topas Tourism Industry Tbk's Cyclically Adjusted PS Ratio Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, PT Sona Topas Tourism Industry Tbk's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where PT Sona Topas Tourism Industry Tbk's Cyclically Adjusted PS Ratio falls into.


;
;

PT Sona Topas Tourism Industry Tbk Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Sona Topas Tourism Industry Tbk's adjusted Revenue per Share data for the three months ended in Dec. 2024 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=307.383/131.4315*131.4315
=307.383

Current CPI (Dec. 2024) = 131.4315.

PT Sona Topas Tourism Industry Tbk Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201503 560.217 98.388 748.368
201506 516.718 99.766 680.722
201509 585.027 101.037 761.021
201512 516.607 102.133 664.805
201603 548.662 102.764 701.720
201606 518.754 103.212 660.586
201609 563.467 104.142 711.116
201612 511.150 105.222 638.472
201703 591.817 106.476 730.526
201706 589.734 107.722 719.537
201709 730.244 108.020 888.509
201712 477.649 109.017 575.857
201803 709.211 110.097 846.645
201806 837.850 111.085 991.315
201809 733.282 111.135 867.205
201812 719.050 112.430 840.576
201903 728.333 112.829 848.419
201906 663.407 114.730 759.979
201909 639.865 114.905 731.898
201912 608.521 115.486 692.542
202003 334.851 116.252 378.573
202006 3.652 116.630 4.115
202009 11.499 116.397 12.984
202012 20.697 117.318 23.187
202103 18.201 117.840 20.300
202106 26.265 118.184 29.209
202109 14.266 118.262 15.855
202112 43.730 119.516 48.090
202203 49.186 120.948 53.449
202206 68.339 123.322 72.833
202209 168.384 125.298 176.626
202212 195.433 126.098 203.700
202303 214.861 126.953 222.441
202306 256.647 127.663 264.223
202309 318.293 128.151 326.440
202312 278.745 129.395 283.133
202403 261.378 130.607 263.028
202406 304.508 130.792 305.998
202409 411.456 130.361 414.835
202412 307.383 131.432 307.383

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.


PT Sona Topas Tourism Industry Tbk  (ISX:SONA) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

PT Sona Topas Tourism Industry Tbk's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=3830.00/1848.62
=2.07

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT Sona Topas Tourism Industry Tbk was 5.42. The lowest was 0.33. And the median was 0.80.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


PT Sona Topas Tourism Industry Tbk Cyclically Adjusted Revenue per Share Related Terms

Thank you for viewing the detailed overview of PT Sona Topas Tourism Industry Tbk's Cyclically Adjusted Revenue per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Sona Topas Tourism Industry Tbk Business Description

Traded in Other Exchanges
N/A
Address
Jalan Jenderal Sudirman Kav 27, Mayapada Tower 2 lantai 2, Jakarta, IDN, 12920
PT Sona Topas Tourism Industry Tbk provides domestic and international travel related services in Indonesia. The company operates through three divisions: Travel Services, Duty-Free Sales, and Retail Sales. It sells tours and travel tickets, as well as handles related documents and tours. The company operates duty-free shops in Jakarta, Bali, and Medan; and retail shops in Jakarta and Bali. It also engages in the trading business. Most of its revenue gets derived from the Duty-Free Sales segment from Bali region.

PT Sona Topas Tourism Industry Tbk Headlines

No Headlines