GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » PT Sona Topas Tourism Industry Tbk (ISX:SONA) » Definitions » Cyclically Adjusted Price-to-FCF

PT Sona Topas Tourism Industry Tbk (ISX:SONA) Cyclically Adjusted Price-to-FCF : 29.43 (As of Jun. 05, 2025)


View and export this data going back to 1992. Start your Free Trial

What is PT Sona Topas Tourism Industry Tbk Cyclically Adjusted Price-to-FCF?

As of today (2025-06-05), PT Sona Topas Tourism Industry Tbk's current share price is Rp3550.00. PT Sona Topas Tourism Industry Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was Rp120.64. PT Sona Topas Tourism Industry Tbk's Cyclically Adjusted Price-to-FCF for today is 29.43.

The historical rank and industry rank for PT Sona Topas Tourism Industry Tbk's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

ISX:SONA' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 6.43   Med: 16.16   Max: 99.27
Current: 30.67

During the past years, PT Sona Topas Tourism Industry Tbk's highest Cyclically Adjusted Price-to-FCF was 99.27. The lowest was 6.43. And the median was 16.16.

ISX:SONA's Cyclically Adjusted Price-to-FCF is ranked worse than
66.57% of 347 companies
in the Travel & Leisure industry
Industry Median: 20.4 vs ISX:SONA: 30.67

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Sona Topas Tourism Industry Tbk's adjusted free cash flow per share data for the three months ended in Mar. 2025 was Rp15.926. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is Rp120.64 for the trailing ten years ended in Mar. 2025.

Shiller PE for Stocks: The True Measure of Stock Valuation


PT Sona Topas Tourism Industry Tbk Cyclically Adjusted Price-to-FCF Historical Data

The historical data trend for PT Sona Topas Tourism Industry Tbk's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Sona Topas Tourism Industry Tbk Cyclically Adjusted Price-to-FCF Chart

PT Sona Topas Tourism Industry Tbk Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - 21.95 9.37 35.34

PT Sona Topas Tourism Industry Tbk Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 21.53 9.31 42.75 35.34 30.75

Competitive Comparison of PT Sona Topas Tourism Industry Tbk's Cyclically Adjusted Price-to-FCF

For the Travel Services subindustry, PT Sona Topas Tourism Industry Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Sona Topas Tourism Industry Tbk's Cyclically Adjusted Price-to-FCF Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, PT Sona Topas Tourism Industry Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Sona Topas Tourism Industry Tbk's Cyclically Adjusted Price-to-FCF falls into.


;
;

PT Sona Topas Tourism Industry Tbk Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

PT Sona Topas Tourism Industry Tbk's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=3550.00/120.64
=29.43

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Sona Topas Tourism Industry Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 is calculated as:

For example, PT Sona Topas Tourism Industry Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=15.926/131.9484*131.9484
=15.926

Current CPI (Mar. 2025) = 131.9484.

PT Sona Topas Tourism Industry Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 29.137 99.766 38.536
201509 54.029 101.037 70.559
201512 -35.659 102.133 -46.069
201603 127.877 102.764 164.194
201606 -4.237 103.212 -5.417
201609 1.727 104.142 2.188
201612 32.946 105.222 41.314
201703 84.956 106.476 105.280
201706 50.932 107.722 62.387
201709 176.320 108.020 215.377
201712 -194.461 109.017 -235.366
201803 107.519 110.097 128.859
201806 289.292 111.085 343.626
201809 -41.244 111.135 -48.968
201812 -166.703 112.430 -195.644
201903 123.586 112.829 144.529
201906 -43.337 114.730 -49.841
201909 -20.138 114.905 -23.125
201912 29.652 115.486 33.879
202003 62.209 116.252 70.608
202006 -125.471 116.630 -141.951
202009 -40.008 116.397 -45.353
202012 114.573 117.318 128.861
202103 -26.624 117.840 -29.812
202106 -19.878 118.184 -22.193
202109 -28.496 118.262 -31.794
202112 4.482 119.516 4.948
202203 -9.748 120.948 -10.635
202206 2.675 123.322 2.862
202209 35.894 125.298 37.799
202212 78.863 126.098 82.522
202303 36.480 126.953 37.916
202306 56.339 127.663 58.230
202309 104.458 128.151 107.553
202312 -36.672 129.395 -37.396
202403 48.379 130.607 48.876
202406 30.580 130.792 30.850
202409 84.051 130.361 85.075
202412 66.960 131.432 67.223
202503 15.926 131.948 15.926

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.


PT Sona Topas Tourism Industry Tbk  (ISX:SONA) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


PT Sona Topas Tourism Industry Tbk Cyclically Adjusted Price-to-FCF Related Terms

Thank you for viewing the detailed overview of PT Sona Topas Tourism Industry Tbk's Cyclically Adjusted Price-to-FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Sona Topas Tourism Industry Tbk Business Description

Traded in Other Exchanges
N/A
Address
Jalan Jend. Sudirman Kav. 60, Menara Sudirman, Lantai 20, Jakarta, IDN, 12190
PT Sona Topas Tourism Industry Tbk provides domestic and international travel-related services in Indonesia. The company operates through three divisions: Travel, Duty-Free Shops, and Retail Shops. Maximum revenue for the company is generated from its Travel segment, which is engaged in selling tours and travel tickets, especially to the domestic market, and handling related documents and tours. The Duty Free Shops segment operates duty-free shops in Bali and Lombok, and the Retail Shops segment operates retail shops in Bali, Jakarta, Batam, Medan, and Makassar.

PT Sona Topas Tourism Industry Tbk Headlines

No Headlines