GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Duni AB (LTS:0HR3) » Definitions » Cyclically Adjusted Book per Share

Duni AB (LTS:0HR3) Cyclically Adjusted Book per Share : kr68.07 (As of Mar. 2025)


View and export this data going back to 2008. Start your Free Trial

What is Duni AB Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Duni AB's adjusted book value per share for the three months ended in Mar. 2025 was kr72.768. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is kr68.07 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Duni AB's average Cyclically Adjusted Book Growth Rate was 2.40% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 8.00% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 7.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Duni AB was 8.80% per year. The lowest was 3.70% per year. And the median was 7.20% per year.

As of today (2025-05-30), Duni AB's current stock price is kr94.60. Duni AB's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2025 was kr68.07. Duni AB's Cyclically Adjusted PB Ratio of today is 1.39.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Duni AB was 2.95. The lowest was 1.07. And the median was 1.86.


Duni AB Cyclically Adjusted Book per Share Historical Data

The historical data trend for Duni AB's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Duni AB Cyclically Adjusted Book per Share Chart

Duni AB Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 51.27 54.05 61.67 66.77 67.78

Duni AB Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 66.54 66.79 67.46 67.78 68.07

Competitive Comparison of Duni AB's Cyclically Adjusted Book per Share

For the Household & Personal Products subindustry, Duni AB's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Duni AB's Cyclically Adjusted PB Ratio Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Duni AB's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Duni AB's Cyclically Adjusted PB Ratio falls into.


;
;

Duni AB Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Duni AB's adjusted Book Value per Share data for the three months ended in Mar. 2025 was:

Adj_Book= Book Value per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=72.768/132.8245*132.8245
=72.768

Current CPI (Mar. 2025) = 132.8245.

Duni AB Quarterly Data

Book Value per Share CPI Adj_Book
201506 45.320 99.995 60.199
201509 47.512 100.228 62.964
201512 49.895 100.276 66.091
201603 50.873 100.751 67.068
201606 46.980 101.019 61.771
201609 50.150 101.138 65.862
201612 51.193 102.022 66.650
201703 54.342 102.022 70.749
201706 50.661 102.752 65.488
201709 52.065 103.279 66.960
201712 53.384 103.793 68.316
201803 55.086 103.962 70.379
201806 51.235 104.875 64.890
201809 52.703 105.679 66.241
201812 53.746 105.912 67.403
201903 55.320 105.886 69.394
201906 53.937 106.742 67.117
201909 55.469 107.214 68.719
201912 54.533 107.766 67.213
202003 54.916 106.563 68.450
202006 52.597 107.498 64.989
202009 53.086 107.635 65.509
202012 54.065 108.296 66.311
202103 53.810 108.360 65.959
202106 53.873 108.928 65.692
202109 55.661 110.338 67.004
202112 55.959 112.486 66.077
202203 57.235 114.825 66.207
202206 58.980 118.384 66.175
202209 61.533 122.296 66.830
202212 68.321 126.365 71.813
202303 69.704 127.042 72.877
202306 70.214 129.407 72.069
202309 72.129 130.224 73.570
202312 72.810 131.912 73.314
202403 75.831 132.205 76.186
202406 72.746 132.716 72.805
202409 72.491 132.304 72.776
202412 74.768 132.987 74.677
202503 72.768 132.825 72.768

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


Duni AB  (LTS:0HR3) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Duni AB's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=94.60/68.07
=1.39

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Duni AB was 2.95. The lowest was 1.07. And the median was 1.86.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Duni AB Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of Duni AB's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Duni AB Business Description

Industry
Traded in Other Exchanges
Address
Box 237, Malmo, SWE, SE-201 22
Duni AB is a Swedish company that supplies table-setting and take-away products to institutional customers such as hotels, restaurants, caterers, and the public sector. The company's business areas are Dining Solutions and Food Packaging Solutions. The former deals with solutions for the set table, principally napkins, table covers, and candles, while the latter offers environmentally sound concepts for meal packaging and serving products for take-away, ready-to-eat meals, and catering. The company makes the majority of its revenue from the Dining Solutions segment. productwise, the company generates the majority of its revenue from Napkins.

Duni AB Headlines

No Headlines