Duni AB (LTS:0HR3) Cyclically Adjusted Book per Share: kr74.63 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LTS:0HR3 Duni AB LTS:0HR3
61 GF Score
Price kr85.50
GF Value kr110.00
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Duni AB Cyclically Adjusted Book per Share?

Duni AB LTS:0HR3 61 Cyclically Adjusted Book per Share is kr74.63 as of Jun. 2026. GuruFocus rates LTS:0HR3 with a GF Score™ of 61/100 and a GF Value™ of kr110.00 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Duni AB's adjusted book value per share for the three months ended in Jun. 2026 was kr69.576. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is kr74.63 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Duni AB's average Cyclically Adjusted Book Growth Rate was -100.00% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 3.80% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 6.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Duni AB was 8.80% per year. The lowest was 3.70% per year. And the median was 5.95% per year.

As of today (2026-07-15), Duni AB's current stock price is kr85.50. Duni AB's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was kr74.63. Duni AB's Cyclically Adjusted PB Ratio of today is 1.15.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Duni AB was 2.95. The lowest was 1.07. And the median was 1.71.


Duni AB  (LTS:0HR3) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Duni AB's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=85.50/74.63
=1.15

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Duni AB was 2.95. The lowest was 1.07. And the median was 1.71.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Duni AB Cyclically Adjusted Book per Share Related Terms


Duni AB Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Duni AB's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Duni AB Cyclically Adjusted Book per Share Chart

Duni AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 54.05 61.67 66.77 67.78 62.03

Duni AB Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 69.76 66.69 62.03 68.37 74.63

LTS:0HR3 vs AIN: Cyclically Adjusted Book per Share Comparison

For the Textile Manufacturing subindustry, Duni AB's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Duni AB Cyclically Adjusted PB Ratio vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Duni AB's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Duni AB's Cyclically Adjusted PB Ratio falls into.


LTS:0HR3
61GF Score
Duni AB LTS:0HR3
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Duni AB Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Duni AB's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=69.576/132.7900*132.7900
=69.576

Current CPI (Jun. 2026) = 132.7900.

Duni AB Quarterly Data

Book Value per Share CPI Adj_Book
201609 50.150 101.138 65.845
201612 51.193 102.022 66.632
201703 54.342 102.022 70.731
201706 50.661 102.752 65.471
201709 52.065 103.279 66.942
201712 53.384 103.793 68.298
201803 55.086 103.962 70.361
201806 51.235 104.875 64.873
201809 52.703 105.679 66.224
201812 53.746 105.912 67.386
201903 55.320 105.886 69.376
201906 53.937 106.742 67.099
201909 55.469 107.214 68.701
201912 54.533 107.766 67.196
202003 54.916 106.563 68.432
202006 52.597 107.498 64.972
202009 53.086 107.635 65.492
202012 54.065 108.296 66.293
202103 53.810 108.360 65.942
202106 53.873 108.928 65.675
202109 55.661 110.338 66.987
202112 55.959 112.486 66.060
202203 57.235 114.825 66.190
202206 58.980 118.384 66.157
202209 61.533 122.296 66.813
202212 68.321 126.365 71.795
202303 69.704 127.042 72.858
202306 70.214 129.407 72.050
202309 72.129 130.224 73.551
202312 72.810 131.912 73.295
202403 75.831 132.205 76.166
202406 72.746 132.716 72.787
202409 72.491 132.304 72.757
202412 74.768 132.987 74.657
202503 72.768 132.825 72.749
202506 69.299 133.699 68.828
202509 70.682 133.480 70.317
202512 72.427 133.390 72.101
202603 74.214 133.560 73.786
202606 69.576 132.790 69.576

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of kr74.63 mean?
Duni AB (LTS:0HR3) has a Cyclically Adjusted Book per Share of kr74.63 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Duni AB and its competitors.
Is Duni AB's Cyclically Adjusted Book per Share too high?
Duni AB's current Cyclically Adjusted Book per Share is kr74.63. Overall, Duni AB has a GF Score™ of 61/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Duni AB's Cyclically Adjusted Book per Share compare to AIN?
Duni AB's Cyclically Adjusted Book per Share of kr74.63 can be compared against companies in the Manufacturing - Apparel & Accessories industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Manufacturing - Apparel & Accessories company?
A good Cyclically Adjusted Book per Share depends on the Manufacturing - Apparel & Accessories industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Duni AB and its competitors. Duni AB's current Cyclically Adjusted Book per Share is kr74.63. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Duni AB stock overvalued right now?
Based on GuruFocus' analysis, Duni AB (LTS:0HR3) is currently considered Modestly Undervalued. The stock's GF Value™ is kr110.00, compared to a current price of kr85.50 — trading 22.3% below its estimated fair value. The current Cyclically Adjusted Book per Share is kr74.63. Duni AB's overall GF Score™ is 61/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Duni AB (LTS:0HR3), the current Cyclically Adjusted Book per Share is kr74.63 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Duni AB (LTS:0HR3) Overvalued in 2026?

Based on GuruFocus' analysis, Duni AB stock appears to be undervalued. The current stock price of kr85.50 is trading 22.3% below its estimated GF Value™ of kr110.00. GuruFocus considers Duni AB to be Modestly Undervalued.

Key valuation signals for LTS:0HR3:

  • Cyclically Adjusted Book per Share: kr74.63
  • GF Value™: kr110.00 vs. price of kr85.50 (22.3% below fair value)
  • GF Score™: 61/100 with 4 warning signs

No single metric tells the full story. See the LTS:0HR3 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Duni AB Business Description

Other Exchanges DUNNF:USADUNI:Sweden
Address Box 237, Malmo, SWE, SE-201 22
Duni AB is a Swedish company that supplies table-setting and take-away products to institutional customers such as hotels, restaurants, caterers, and the public sector. The company's business areas are Dining Solutions and Food Packaging Solutions. The former deals with solutions for the set table, principally napkins, table covers, and candles, while the latter offers environmentally sound concepts for meal packaging and serving products for take-away, ready-to-eat meals, and catering. The company makes the majority of its revenue from the Dining Solutions segment. productwise, the company generates the majority of its revenue from Napkins.
61GF Score

Get the complete analysis for LTS:0HR3

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr85.50
Price
kr110.00
GF Value