Danske Bank AS (LTS:0NVC) Cyclically Adjusted Book per Share: kr218.53 (As of Mar. 2026)


LTS:0NVC Danske Bank AS LTS:0NVC
63 GF Score
Price kr347.45
GF Value kr232.17
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is Danske Bank AS Cyclically Adjusted Book per Share?

Danske Bank AS LTS:0NVC +0.35% 63 Cyclically Adjusted Book per Share is kr218.53 as of Mar. 2026. GuruFocus rates LTS:0NVC with a GF Score™ of 63/100 and a GF Value™ of kr232.17 (Significantly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Danske Bank AS's adjusted book value per share for the three months ended in Mar. 2026 was kr205.840. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is kr218.53 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Danske Bank AS's average Cyclically Adjusted Book Growth Rate was 1.60% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 2.60% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 4.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Danske Bank AS was 6.60% per year. The lowest was 2.60% per year. And the median was 4.60% per year.

As of today (2026-06-30), Danske Bank AS's current stock price is kr347.45. Danske Bank AS's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was kr218.53. Danske Bank AS's Cyclically Adjusted PB Ratio of today is 1.59.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Danske Bank AS was 1.71. The lowest was 0.43. And the median was 0.80.


Danske Bank AS  (LTS:0NVC) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Danske Bank AS's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=347.45/218.53
=1.59

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Danske Bank AS was 1.71. The lowest was 0.43. And the median was 0.80.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Danske Bank AS Cyclically Adjusted Book per Share Related Terms


Danske Bank AS Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Danske Bank AS's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Danske Bank AS Cyclically Adjusted Book per Share Chart

Danske Bank AS Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 180.59 200.14 204.09 212.46 214.73

Danske Bank AS Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 213.69 213.97 217.73 214.73 218.53

Danske Bank AS Cyclically Adjusted Book per Share Competitor Comparison

For the Banks - Regional subindustry, Danske Bank AS's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Danske Bank AS Cyclically Adjusted PB Ratio vs Banks Industry

For the Banks industry and Financial Services sector, Danske Bank AS's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Danske Bank AS's Cyclically Adjusted PB Ratio falls into.


LTS:0NVC
63GF Score
Danske Bank AS LTS:0NVC
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Danske Bank AS Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Danske Bank AS's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=205.84/121.2000*121.2000
=205.840

Current CPI (Mar. 2026) = 121.2000.

Danske Bank AS Quarterly Data

Book Value per Share CPI Adj_Book
201606 165.006 100.600 198.795
201609 169.500 100.200 205.024
201612 178.148 100.300 215.270
201703 173.928 101.200 208.301
201706 178.191 101.200 213.407
201709 182.930 101.800 217.791
201712 188.194 101.300 225.164
201803 180.772 101.700 215.433
201806 184.735 102.300 218.865
201809 187.779 102.400 222.254
201812 191.012 102.100 226.745
201903 185.552 102.900 218.551
201906 190.842 102.900 224.782
201909 193.793 102.900 228.258
201912 199.727 102.900 235.247
202003 195.671 103.300 229.577
202006 192.941 103.200 226.594
202009 194.954 103.500 228.294
202012 197.598 103.400 231.614
202103 199.804 104.300 232.179
202106 202.987 105.000 234.305
202109 206.596 105.800 236.668
202112 207.070 106.600 235.430
202203 208.519 109.900 229.959
202206 201.324 113.600 214.793
202209 183.840 116.400 191.421
202212 188.353 115.900 196.966
202303 191.740 117.300 198.115
202306 196.381 116.400 204.479
202309 196.356 117.400 202.712
202312 204.401 116.700 212.283
202403 202.526 118.400 207.315
202406 209.775 118.500 214.555
202409 210.390 118.900 214.460
202412 209.362 118.900 213.412
202503 203.808 120.200 205.504
202506 209.454 120.700 210.322
202509 216.075 121.600 215.364
202512 222.285 121.200 222.285
202603 205.840 121.200 205.840

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of kr218.53 mean?
Danske Bank AS (LTS:0NVC) has a Cyclically Adjusted Book per Share of kr218.53 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Danske Bank AS and its competitors.
Is Danske Bank AS's Cyclically Adjusted Book per Share too high?
Danske Bank AS's current Cyclically Adjusted Book per Share is kr218.53. Overall, Danske Bank AS has a GF Score™ of 63/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Danske Bank AS's Cyclically Adjusted Book per Share compare to competitors?
Danske Bank AS's Cyclically Adjusted Book per Share of kr218.53 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Banks company?
A good Cyclically Adjusted Book per Share depends on the Banks industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Danske Bank AS and its competitors. Danske Bank AS's current Cyclically Adjusted Book per Share is kr218.53. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Danske Bank AS stock overvalued right now?
Based on GuruFocus' analysis, Danske Bank AS (LTS:0NVC) is currently considered Significantly Overvalued. The stock's GF Value™ is kr232.17, compared to a current price of kr347.45 — trading 49.7% above its estimated fair value. The current Cyclically Adjusted Book per Share is kr218.53. Danske Bank AS's overall GF Score™ is 63/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Danske Bank AS (LTS:0NVC), the current Cyclically Adjusted Book per Share is kr218.53 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Danske Bank AS (LTS:0NVC) Overvalued in 2026?

Based on GuruFocus' analysis, Danske Bank AS stock appears to be overvalued. The current stock price of kr347.45 is trading 49.7% above its estimated GF Value™ of kr232.17. GuruFocus considers Danske Bank AS to be Significantly Overvalued.

Key valuation signals for LTS:0NVC:

  • Cyclically Adjusted Book per Share: kr218.53
  • GF Value™: kr232.17 vs. price of kr347.45 (49.7% above fair value)
  • GF Score™: 63/100 with 7 warning signs

No single metric tells the full story. See the LTS:0NVC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Danske Bank AS Business Description

Address Bernstorffsgade 40, Copenhagen, DNK, DK-1577
Founded in 1871, Danske Bank's headquarters are in Copenhagen, Denmark. It is the largest Danish bank with a dominant market share of 24% in lending and 27% in deposits. It operates through 144 branches in Denmark, Finland, Sweden, Norway, and Northern Ireland.
63GF Score

Get the complete analysis for LTS:0NVC

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr347.45
Price
kr232.17
GF Value