Danske Bank AS (LTS:0NVC) Cyclically Adjusted FCF per Share: kr10.47 (As of Mar. 2026)


LTS:0NVC Danske Bank AS LTS:0NVC
64 GF Score
Price kr367.05
GF Value kr229.38
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is Danske Bank AS Cyclically Adjusted FCF per Share?

Danske Bank AS LTS:0NVC +0.96% 64 Cyclically Adjusted FCF per Share is kr10.47 as of Mar. 2026. GuruFocus rates LTS:0NVC with a GF Score™ of 64/100 and a GF Value™ of kr229.38 (Significantly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Danske Bank AS's adjusted free cash flow per share for the three months ended in Mar. 2026 was kr13.564. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr10.47 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Danske Bank AS's average Cyclically Adjusted FCF Growth Rate was 47.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Danske Bank AS was 27.80% per year. The lowest was -27.90% per year. And the median was -2.50% per year.

As of today (2026-07-07), Danske Bank AS's current stock price is kr367.05. Danske Bank AS's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was kr10.47. Danske Bank AS's Cyclically Adjusted Price-to-FCF of today is 35.06.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Danske Bank AS was 36.80. The lowest was 4.59. And the median was 9.00.


Danske Bank AS  (LTS:0NVC) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Danske Bank AS's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=367.05/10.47
=35.06

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Danske Bank AS was 36.80. The lowest was 4.59. And the median was 9.00.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Danske Bank AS Cyclically Adjusted FCF per Share Related Terms


Danske Bank AS Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Danske Bank AS's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Danske Bank AS Cyclically Adjusted FCF per Share Chart

Danske Bank AS Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 15.69 -6.17 24.28 14.67 12.41

Danske Bank AS Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.07 -7.02 -3.02 12.41 10.47

Danske Bank AS Cyclically Adjusted FCF per Share Competitor Comparison

For the Banks - Regional subindustry, Danske Bank AS's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Danske Bank AS Cyclically Adjusted Price-to-FCF vs Banks Industry

For the Banks industry and Financial Services sector, Danske Bank AS's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Danske Bank AS's Cyclically Adjusted Price-to-FCF falls into.


LTS:0NVC
64GF Score
Danske Bank AS LTS:0NVC
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Danske Bank AS Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Danske Bank AS's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=13.564/121.6800*121.6800
=13.564

Current CPI (Mar. 2026) = 121.6800.

Danske Bank AS Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 51.361 100.600 62.123
201609 83.882 100.200 101.864
201612 -26.420 100.300 -32.052
201703 112.335 101.200 135.068
201706 28.853 101.200 34.692
201709 -25.203 101.800 -30.125
201712 43.016 101.300 51.670
201803 -11.712 101.700 -14.013
201806 -62.848 102.300 -74.754
201809 -55.078 102.400 -65.448
201812 -37.208 102.100 -44.343
201903 -26.106 102.900 -30.871
201906 11.234 102.900 13.284
201909 -106.698 102.900 -126.171
201912 -28.344 102.900 -33.517
202003 69.294 103.300 81.623
202006 50.400 103.200 59.425
202009 -4.365 103.500 -5.132
202012 99.350 103.400 116.914
202103 -7.191 104.300 -8.389
202106 -28.709 105.000 -33.270
202109 -56.815 105.800 -65.343
202112 47.273 106.600 53.960
202203 -27.426 109.900 -30.366
202206 -11.512 113.600 -12.331
202209 11.378 116.400 11.894
202212 -100.657 115.900 -105.677
202303 118.843 117.300 123.281
202306 -6.703 116.400 -7.007
202309 94.423 117.400 97.865
202312 -43.670 116.700 -45.534
202403 -3.817 118.400 -3.923
202406 -3.610 118.500 -3.707
202409 -3.596 118.900 -3.680
202412 -101.162 118.900 -103.527
202503 62.716 120.200 63.488
202506 -73.034 120.700 -73.627
202509 -44.468 121.600 -44.497
202512 80.369 121.200 80.687
202603 13.564 121.680 13.564

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr10.47 mean?
Danske Bank AS (LTS:0NVC) has a Cyclically Adjusted FCF per Share of kr10.47 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Danske Bank AS and its competitors.
Is Danske Bank AS's Cyclically Adjusted FCF per Share too high?
Danske Bank AS's current Cyclically Adjusted FCF per Share is kr10.47. Overall, Danske Bank AS has a GF Score™ of 64/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Danske Bank AS's Cyclically Adjusted FCF per Share compare to competitors?
Danske Bank AS's Cyclically Adjusted FCF per Share of kr10.47 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Banks company?
A good Cyclically Adjusted FCF per Share depends on the Banks industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Danske Bank AS and its competitors. Danske Bank AS's current Cyclically Adjusted FCF per Share is kr10.47. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Danske Bank AS stock overvalued right now?
Based on GuruFocus' analysis, Danske Bank AS (LTS:0NVC) is currently considered Significantly Overvalued. The stock's GF Value™ is kr229.38, compared to a current price of kr367.05 — trading 60% above its estimated fair value. The current Cyclically Adjusted FCF per Share is kr10.47. Danske Bank AS's overall GF Score™ is 64/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Danske Bank AS (LTS:0NVC), the current Cyclically Adjusted FCF per Share is kr10.47 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Danske Bank AS (LTS:0NVC) Overvalued in 2026?

Based on GuruFocus' analysis, Danske Bank AS stock appears to be overvalued. The current stock price of kr367.05 is trading 60% above its estimated GF Value™ of kr229.38. GuruFocus considers Danske Bank AS to be Significantly Overvalued.

Key valuation signals for LTS:0NVC:

  • Cyclically Adjusted FCF per Share: kr10.47
  • GF Value™: kr229.38 vs. price of kr367.05 (60% above fair value)
  • GF Score™: 64/100 with 7 warning signs

No single metric tells the full story. See the LTS:0NVC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Danske Bank AS Business Description

Address Bernstorffsgade 40, Copenhagen, DNK, DK-1577
Founded in 1871, Danske Bank's headquarters are in Copenhagen, Denmark. It is the largest Danish bank with a dominant market share of 24% in lending and 27% in deposits. It operates through 144 branches in Denmark, Finland, Sweden, Norway, and Northern Ireland.
64GF Score

Get the complete analysis for LTS:0NVC

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr367.05
Price
kr229.38
GF Value