GURUFOCUS.COM » STOCK LIST » Financial Services » Insurance » Brown & Brown Inc (MEX:BRO) » Definitions » Cyclically Adjusted Book per Share

Brown & Brown (MEX:BRO) Cyclically Adjusted Book per Share : MXN309.91 (As of Mar. 2025)


View and export this data going back to 2023. Start your Free Trial

What is Brown & Brown Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Brown & Brown's adjusted book value per share for the three months ended in Mar. 2025 was MXN486.852. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is MXN309.91 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Brown & Brown's average Cyclically Adjusted Book Growth Rate was 11.70% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 12.40% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 12.80% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 11.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Brown & Brown was 34.40% per year. The lowest was 9.60% per year. And the median was 16.40% per year.

As of today (2025-05-25), Brown & Brown's current stock price is MXN2155.03. Brown & Brown's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2025 was MXN309.91. Brown & Brown's Cyclically Adjusted PB Ratio of today is 6.95.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Brown & Brown was 8.27. The lowest was 2.58. And the median was 4.79.


Brown & Brown Cyclically Adjusted Book per Share Historical Data

The historical data trend for Brown & Brown's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Brown & Brown Cyclically Adjusted Book per Share Chart

Brown & Brown Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - 223.73 303.41

Brown & Brown Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 228.49 259.34 305.96 303.41 309.91

Competitive Comparison of Brown & Brown's Cyclically Adjusted Book per Share

For the Insurance Brokers subindustry, Brown & Brown's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Brown & Brown's Cyclically Adjusted PB Ratio Distribution in the Insurance Industry

For the Insurance industry and Financial Services sector, Brown & Brown's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Brown & Brown's Cyclically Adjusted PB Ratio falls into.


;
;

Brown & Brown Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Brown & Brown's adjusted Book Value per Share data for the three months ended in Mar. 2025 was:

Adj_Book= Book Value per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=486.852/134.9266*134.9266
=486.852

Current CPI (Mar. 2025) = 134.9266.

Brown & Brown Quarterly Data

Book Value per Share CPI Adj_Book
201506 117.718 100.684 157.754
201509 131.001 100.392 176.066
201512 132.983 99.792 179.803
201603 134.996 100.470 181.293
201606 148.863 101.688 197.521
201609 160.175 101.861 212.170
201612 173.658 101.863 230.026
201703 162.136 102.862 212.677
201706 158.698 103.349 207.187
201709 161.532 104.136 209.294
201712 183.639 104.011 238.223
201803 182.324 105.290 233.645
201806 201.440 106.317 255.647
201809 196.910 106.507 249.453
201812 210.729 105.998 268.241
201903 213.096 107.251 268.086
201906 217.073 108.070 271.019
201909 231.631 108.329 288.501
201912 224.339 108.420 279.185
202003 287.874 108.902 356.670
202006 291.602 108.767 361.734
202009 288.220 109.815 354.128
202012 263.880 109.897 323.981
202103 277.713 111.754 335.297
202106 278.918 114.631 328.300
202109 299.048 115.734 348.639
202112 304.766 117.630 349.581
202203 304.918 121.301 339.169
202206 305.363 125.017 329.568
202209 306.063 125.227 329.771
202212 317.127 125.222 341.705
202303 307.938 127.348 326.264
202306 306.638 128.729 321.402
202309 318.521 129.860 330.950
202312 332.745 129.419 346.904
202403 336.065 131.776 344.099
202406 387.358 132.554 394.292
202409 445.028 133.029 451.376
202412 468.228 133.157 474.450
202503 486.852 134.927 486.852

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


Brown & Brown  (MEX:BRO) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Brown & Brown's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=2155.03/309.91
=6.95

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Brown & Brown was 8.27. The lowest was 2.58. And the median was 4.79.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Brown & Brown Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of Brown & Brown's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Brown & Brown Business Description

Industry
Traded in Other Exchanges
Address
300 North Beach Stree, Daytona Beach, FL, USA, 32114
Brown & Brown Inc is a diversified insurance agency, wholesale brokerage, insurance programs, and service. The Company markets and sells insurance products and services, in the property, casualty, and employee benefits areas. It provides customers with non-investment insurance contracts, as well as other targeted, customized risk management products and services. It has four reportable segments; the Retail segment; the Programs segment; the Wholesale Brokerage segment and; the Services segment. It generates the majority of its revenue from the Retail segment which provides insurance products and services to commercial, public and quasi-public, and Others through automobile dealer services F&I businesses. Its geographic area is U.S., U.K., the Republic of Ireland, Canada, and Others.