Norwegian Air Shuttle ASA (OSL:NAS) Cyclically Adjusted Book per Share: kr1,066.02 (As of Mar. 2026)


OSL:NAS Norwegian Air Shuttle ASA OSL:NAS
69 GF Score
Price kr14.65
GF Value kr16.07
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Norwegian Air Shuttle ASA Cyclically Adjusted Book per Share?

Norwegian Air Shuttle ASA OSL:NAS -6.48% 69 Cyclically Adjusted Book per Share is kr1,066.02 as of Mar. 2026. GuruFocus rates OSL:NAS with a GF Score™ of 69/100 and a GF Value™ of kr16.07 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Norwegian Air Shuttle ASA's adjusted book value per share for the three months ended in Mar. 2026 was kr8.633. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is kr1,066.02 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Norwegian Air Shuttle ASA's average Cyclically Adjusted Book Growth Rate was -18.50% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -13.60% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -9.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Norwegian Air Shuttle ASA was 1.80% per year. The lowest was -13.60% per year. And the median was -4.50% per year.

As of today (2026-06-30), Norwegian Air Shuttle ASA's current stock price is kr14.645. Norwegian Air Shuttle ASA's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was kr1,066.02. Norwegian Air Shuttle ASA's Cyclically Adjusted PB Ratio of today is 0.01.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Norwegian Air Shuttle ASA was 4.37. The lowest was 0.01. And the median was 0.01.


Norwegian Air Shuttle ASA  (OSL:NAS) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Norwegian Air Shuttle ASA's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=14.645/1066.02
=0.01

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Norwegian Air Shuttle ASA was 4.37. The lowest was 0.01. And the median was 0.01.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Norwegian Air Shuttle ASA Cyclically Adjusted Book per Share Related Terms


Norwegian Air Shuttle ASA Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Norwegian Air Shuttle ASA's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Norwegian Air Shuttle ASA Cyclically Adjusted Book per Share Chart

Norwegian Air Shuttle ASA Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,864.89 1,771.85 1,583.89 1,351.97 1,144.02

Norwegian Air Shuttle ASA Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,308.56 1,274.34 1,223.19 1,144.02 1,066.02

OSL:NAS vs DAL, UAL, LUV: Cyclically Adjusted Book per Share Comparison

For the Airlines subindustry, Norwegian Air Shuttle ASA's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Norwegian Air Shuttle ASA Cyclically Adjusted PB Ratio vs Transportation Industry

For the Transportation industry and Industrials sector, Norwegian Air Shuttle ASA's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Norwegian Air Shuttle ASA's Cyclically Adjusted PB Ratio falls into.


OSL:NAS
69GF Score
Norwegian Air Shuttle ASA OSL:NAS
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Norwegian Air Shuttle ASA Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Norwegian Air Shuttle ASA's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=8.633/139.1000*139.1000
=8.633

Current CPI (Mar. 2026) = 139.1000.

Norwegian Air Shuttle ASA Quarterly Data

Book Value per Share CPI Adj_Book
201603 1,481.716 102.500 2,010.797
201606 2,049.328 103.800 2,746.257
201609 2,676.642 104.200 3,573.137
201612 3,013.586 104.400 4,015.228
201703 1,880.746 105.000 2,491.541
201706 2,627.313 105.800 3,454.246
201709 3,589.403 105.900 4,714.693
201712 1,556.791 106.100 2,040.996
201803 1,428.522 107.300 1,851.886
201806 2,165.228 108.500 2,775.882
201809 3,111.827 109.500 3,953.015
201812 997.753 109.800 1,264.002
201903 1,055.483 110.400 1,329.870
201906 983.687 110.600 1,237.169
201909 1,791.227 111.100 2,242.661
201912 1,171.408 111.300 1,463.997
202006 175.341 112.100 217.573
202009 142.623 112.900 175.721
202012 -77.841 112.900 -95.905
202103 0.000 114.600 0.000
202106 2.168 115.300 2.616
202109 2.724 117.500 3.225
202112 3.522 118.900 4.120
202203 2.437 119.800 2.830
202206 3.929 122.600 4.458
202209 5.225 125.600 5.787
202212 4.521 125.900 4.995
202303 3.400 127.600 3.706
202306 3.856 130.400 4.113
202309 6.426 129.800 6.886
202312 6.002 131.900 6.330
202403 5.647 132.600 5.924
202406 5.947 133.800 6.183
202409 7.377 133.700 7.675
202412 7.512 134.800 7.752
202503 6.381 136.100 6.522
202506 5.604 137.800 5.657
202509 7.283 138.500 7.315
202512 7.287 139.100 7.287
202603 8.633 139.100 8.633

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of kr1,066.02 mean?
Norwegian Air Shuttle ASA (OSL:NAS) has a Cyclically Adjusted Book per Share of kr1,066.02 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Norwegian Air Shuttle ASA and its competitors.
Is Norwegian Air Shuttle ASA's Cyclically Adjusted Book per Share too high?
Norwegian Air Shuttle ASA's current Cyclically Adjusted Book per Share is kr1,066.02. Overall, Norwegian Air Shuttle ASA has a GF Score™ of 69/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Norwegian Air Shuttle ASA's Cyclically Adjusted Book per Share compare to DAL and UAL?
Norwegian Air Shuttle ASA's Cyclically Adjusted Book per Share of kr1,066.02 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Transportation company?
A good Cyclically Adjusted Book per Share depends on the Transportation industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Norwegian Air Shuttle ASA and its competitors. Norwegian Air Shuttle ASA's current Cyclically Adjusted Book per Share is kr1,066.02. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Norwegian Air Shuttle ASA stock overvalued right now?
Based on GuruFocus' analysis, Norwegian Air Shuttle ASA (OSL:NAS) is currently considered Fairly Valued. The stock's GF Value™ is kr16.07, compared to a current price of kr14.65 — trading 8.9% below its estimated fair value. The current Cyclically Adjusted Book per Share is kr1,066.02. Norwegian Air Shuttle ASA's overall GF Score™ is 69/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Norwegian Air Shuttle ASA (OSL:NAS), the current Cyclically Adjusted Book per Share is kr1,066.02 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Norwegian Air Shuttle ASA (OSL:NAS) Overvalued in 2026?

Based on GuruFocus' analysis, Norwegian Air Shuttle ASA stock appears to be undervalued. The current stock price of kr14.65 is trading 8.9% below its estimated GF Value™ of kr16.07. GuruFocus considers Norwegian Air Shuttle ASA to be Fairly Valued.

Key valuation signals for OSL:NAS:

  • Cyclically Adjusted Book per Share: kr1,066.02
  • GF Value™: kr16.07 vs. price of kr14.65 (8.9% below fair value)
  • GF Score™: 69/100 with 4 warning signs

No single metric tells the full story. See the OSL:NAS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Norwegian Air Shuttle ASA Business Description

Address Oksenoyveien 3, Fornebu, P.O. Box 115, Lysaker, NOR, NO-1366
Norwegian Air Shuttle ASA is an airline that operates short-haul flights across the Nordic countries and to destinations in Europe. The company has organized its operations into four functional business areas, including Commercial, Operations, Wideroe and Support Functions. With over three hundred routes in its network, Norwegian Air Shuttle provides passengers with quality flights at affordable fares. The company's focus is on low-cost air travel for passengers, and it believes in offering friendly and helpful service while maintaining operational excellence.
69GF Score

Get the complete analysis for OSL:NAS

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr14.65
Price
kr16.07
GF Value