GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » Norwegian Air Shuttle ASA (OSL:NAS) » Definitions » Cyclically Adjusted Book per Share

Norwegian Air Shuttle ASA (OSL:NAS) Cyclically Adjusted Book per Share : kr1,351.97 (As of Dec. 2024)


View and export this data going back to 2003. Start your Free Trial

What is Norwegian Air Shuttle ASA Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Norwegian Air Shuttle ASA's adjusted book value per share for the three months ended in Dec. 2024 was kr7.512. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is kr1,351.97 for the trailing ten years ended in Dec. 2024.

During the past 12 months, Norwegian Air Shuttle ASA's average Cyclically Adjusted Book Growth Rate was -14.60% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -10.20% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -6.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Norwegian Air Shuttle ASA was 1.80% per year. The lowest was -10.20% per year. And the median was -3.30% per year.

As of today (2025-05-10), Norwegian Air Shuttle ASA's current stock price is kr13.80. Norwegian Air Shuttle ASA's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2024 was kr1,351.97. Norwegian Air Shuttle ASA's Cyclically Adjusted PB Ratio of today is 0.01.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Norwegian Air Shuttle ASA was 4.37. The lowest was 0.01. And the median was 0.02.


Norwegian Air Shuttle ASA Cyclically Adjusted Book per Share Historical Data

The historical data trend for Norwegian Air Shuttle ASA's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Norwegian Air Shuttle ASA Cyclically Adjusted Book per Share Chart

Norwegian Air Shuttle ASA Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,888.36 1,865.39 1,771.85 1,583.89 1,351.97

Norwegian Air Shuttle ASA Quarterly Data
Dec19 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,583.89 1,519.00 1,476.21 1,413.96 1,351.97

Competitive Comparison of Norwegian Air Shuttle ASA's Cyclically Adjusted Book per Share

For the Airlines subindustry, Norwegian Air Shuttle ASA's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Norwegian Air Shuttle ASA's Cyclically Adjusted PB Ratio Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, Norwegian Air Shuttle ASA's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Norwegian Air Shuttle ASA's Cyclically Adjusted PB Ratio falls into.


;
;

Norwegian Air Shuttle ASA Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Norwegian Air Shuttle ASA's adjusted Book Value per Share data for the three months ended in Dec. 2024 was:

Adj_Book= Book Value per Share /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=7.512/134.8000*134.8000
=7.512

Current CPI (Dec. 2024) = 134.8000.

Norwegian Air Shuttle ASA Quarterly Data

Book Value per Share CPI Adj_Book
201412 1,599.583 98.600 2,186.854
201503 1,423.596 99.200 1,934.483
201506 1,629.616 100.100 2,194.528
201509 2,387.706 100.600 3,199.431
201512 2,212.919 100.900 2,956.407
201603 1,481.716 102.500 1,948.637
201606 2,049.328 103.800 2,661.362
201609 2,676.642 104.200 3,462.681
201612 3,013.586 104.400 3,891.105
201703 1,880.746 105.000 2,414.520
201706 2,627.313 105.800 3,347.465
201709 3,589.403 105.900 4,568.947
201712 1,556.791 106.100 1,977.902
201803 1,428.522 107.300 1,794.639
201806 2,165.228 108.500 2,690.071
201809 3,111.827 109.500 3,830.815
201812 997.753 109.800 1,224.928
201903 1,055.483 110.400 1,288.760
201906 983.687 110.600 1,198.924
201909 1,791.227 111.100 2,173.334
201912 1,171.408 111.300 1,418.740
202006 175.341 112.100 210.847
202009 142.623 112.900 170.289
202012 -77.841 112.900 -92.940
202103 0.000 114.600 0.000
202106 2.168 115.300 2.535
202109 2.724 117.500 3.125
202112 3.522 118.900 3.993
202203 2.437 119.800 2.742
202206 3.929 122.600 4.320
202209 5.225 125.600 5.608
202212 4.521 125.900 4.841
202303 3.400 127.600 3.592
202306 3.856 130.400 3.986
202309 6.426 129.800 6.674
202312 6.002 131.900 6.134
202403 5.647 132.600 5.741
202406 5.947 133.800 5.991
202409 7.377 133.700 7.438
202412 7.512 134.800 7.512

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


Norwegian Air Shuttle ASA  (OSL:NAS) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Norwegian Air Shuttle ASA's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=13.80/1351.97
=0.01

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Norwegian Air Shuttle ASA was 4.37. The lowest was 0.01. And the median was 0.02.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Norwegian Air Shuttle ASA Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of Norwegian Air Shuttle ASA's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Norwegian Air Shuttle ASA Business Description

Traded in Other Exchanges
Address
Oksenoyveien 3, Fornebu, P.O. Box 113, Lysaker, NOR, NO-1366
Norwegian Air Shuttle ASA is an airline that operates short-haul flights across the Nordic countries and to destinations in Europe. The company has organized its operations into three functional business areas, including Commercial, Operations, and Support Functions. With over three hundred routes in its network, Norwegian Air Shuttle provides passengers with quality flights at affordable fares. The company's focus is on low-cost air travel for passengers, and it believes in offering friendly and helpful service while maintaining operational excellence.

Norwegian Air Shuttle ASA Headlines

No Headlines