Norwegian Air Shuttle ASA (OSL:NAS) E10: kr-344.26 (As of Mar. 2026)


OSL:NAS Norwegian Air Shuttle ASA OSL:NAS
69 GF Score
Price kr15.66
GF Value kr16.07
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Norwegian Air Shuttle ASA E10?

Norwegian Air Shuttle ASA OSL:NAS -2.97% 69 E10 is kr-344.26 as of Mar. 2026. GuruFocus rates OSL:NAS with a GF Score™ of 69/100 and a GF Value™ of kr16.07 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Norwegian Air Shuttle ASA's adjusted earnings per share data for the three months ended in Mar. 2026 was kr-0.340. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is kr-344.26 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average E10 Growth Rate was -1.80% per year. During the past 5 years, the average E10 Growth Rate was -8.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Norwegian Air Shuttle ASA was -1.80% per year. The lowest was -48.00% per year. And the median was -16.80% per year.

As of today (2026-06-29), Norwegian Air Shuttle ASA's current stock price is kr15.66. Norwegian Air Shuttle ASA's E10 for the quarter that ended in Mar. 2026 was kr-344.26. Norwegian Air Shuttle ASA's Shiller PE Ratio of today is .

During the past 13 years, the highest Shiller PE Ratio of Norwegian Air Shuttle ASA was 2668.57. The lowest was 47.61. And the median was 243.06.


Norwegian Air Shuttle ASA  (OSL:NAS) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

During the past 13 years, the highest Shiller P/E Ratio of Norwegian Air Shuttle ASA was 2668.57. The lowest was 47.61. And the median was 243.06.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Norwegian Air Shuttle ASA E10 Related Terms


Norwegian Air Shuttle ASA E10 Historical Data

* Premium members only.

The historical data trend for Norwegian Air Shuttle ASA's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Norwegian Air Shuttle ASA E10 Chart

Norwegian Air Shuttle ASA Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only -314.24 -363.70 -437.44 -414.63 -384.26

Norwegian Air Shuttle ASA Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -313.60 -259.26 -294.79 -384.26 -344.26

OSL:NAS vs DAL, UAL, LUV: E10 Comparison

For the Airlines subindustry, Norwegian Air Shuttle ASA's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Norwegian Air Shuttle ASA Shiller PE Ratio vs Transportation Industry

For the Transportation industry and Industrials sector, Norwegian Air Shuttle ASA's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Norwegian Air Shuttle ASA's Shiller PE Ratio falls into.


OSL:NAS
69GF Score
Norwegian Air Shuttle ASA OSL:NAS
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Norwegian Air Shuttle ASA E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Norwegian Air Shuttle ASA's adjusted earnings per share data for the three months ended in Mar. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.34/139.1000*139.1000
=-0.340

Current CPI (Mar. 2026) = 139.1000.

Norwegian Air Shuttle ASA Quarterly Data

per share eps CPI Adj_EPS
201603 -597.817 102.500 -811.281
201606 555.116 103.800 743.898
201609 728.590 104.200 972.619
201612 148.120 104.400 197.351
201703 -1,114.841 105.000 -1,476.899
201706 -523.841 105.800 -688.717
201709 813.992 105.900 1,069.181
201712 -538.622 106.100 -706.148
201803 -18.682 107.300 -24.219
201806 170.805 108.500 218.977
201809 753.388 109.500 957.044
201812 -1,925.304 109.800 -2,439.069
201903 -766.076 110.400 -965.228
201906 23.356 110.600 29.374
201909 565.215 111.100 707.663
201912 -688.058 111.300 -859.918
202006 0.000 112.100 0.000
202009 -13.453 112.900 -16.575
202012 -195.400 112.900 -240.745
202103 -29.700 114.600 -36.049
202106 5.700 115.300 6.877
202109 0.100 117.500 0.118
202112 0.121 118.900 0.142
202203 -1.130 119.800 -1.312
202206 1.110 122.600 1.259
202209 0.810 125.600 0.897
202212 -0.160 125.900 -0.177
202303 -1.100 127.600 -1.199
202306 0.480 130.400 0.512
202309 1.810 129.800 1.940
202312 0.130 131.900 0.137
202403 -0.970 132.600 -1.018
202406 0.420 133.800 0.437
202409 1.780 133.700 1.852
202412 -0.270 134.800 -0.279
202503 -0.820 136.100 -0.838
202506 0.820 137.800 0.828
202509 2.410 138.500 2.420
202512 -0.020 139.100 -0.020
202603 -0.340 139.100 -0.340

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of kr-344.26 mean?
Norwegian Air Shuttle ASA (OSL:NAS) has a E10 of kr-344.26 as of Mar. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Norwegian Air Shuttle ASA and its competitors.
Is Norwegian Air Shuttle ASA's E10 too high?
Norwegian Air Shuttle ASA's current E10 is kr-344.26. Overall, Norwegian Air Shuttle ASA has a GF Score™ of 69/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Norwegian Air Shuttle ASA's E10 compare to DAL and UAL?
Norwegian Air Shuttle ASA's E10 of kr-344.26 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Transportation company?
A good E10 depends on the Transportation industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Norwegian Air Shuttle ASA and its competitors. Norwegian Air Shuttle ASA's current E10 is kr-344.26. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Norwegian Air Shuttle ASA stock overvalued right now?
Based on GuruFocus' analysis, Norwegian Air Shuttle ASA (OSL:NAS) is currently considered Fairly Valued. The stock's GF Value™ is kr16.07, compared to a current price of kr15.66 — trading 2.6% below its estimated fair value. The current E10 is kr-344.26. Norwegian Air Shuttle ASA's overall GF Score™ is 69/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Norwegian Air Shuttle ASA (OSL:NAS), the current E10 is kr-344.26 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Norwegian Air Shuttle ASA (OSL:NAS) Overvalued in 2026?

Based on GuruFocus' analysis, Norwegian Air Shuttle ASA stock appears to be undervalued. The current stock price of kr15.66 is trading 2.6% below its estimated GF Value™ of kr16.07. GuruFocus considers Norwegian Air Shuttle ASA to be Fairly Valued.

Key valuation signals for OSL:NAS:

  • E10: kr-344.26
  • GF Value™: kr16.07 vs. price of kr15.66 (2.6% below fair value)
  • GF Score™: 69/100 with 4 warning signs

No single metric tells the full story. See the OSL:NAS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Norwegian Air Shuttle ASA Business Description

Address Oksenoyveien 3, Fornebu, P.O. Box 115, Lysaker, NOR, NO-1366
Norwegian Air Shuttle ASA is an airline that operates short-haul flights across the Nordic countries and to destinations in Europe. The company has organized its operations into four functional business areas, including Commercial, Operations, Wideroe and Support Functions. With over three hundred routes in its network, Norwegian Air Shuttle provides passengers with quality flights at affordable fares. The company's focus is on low-cost air travel for passengers, and it believes in offering friendly and helpful service while maintaining operational excellence.
69GF Score

Get the complete analysis for OSL:NAS

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr15.66
Price
kr16.07
GF Value