Norwegian Air Shuttle ASA (OSL:NAS) Cyclically Adjusted Revenue per Share: kr11,042.42 (As of Mar. 2026)


OSL:NAS Norwegian Air Shuttle ASA OSL:NAS
73 GF Score
Price kr13.67
GF Value kr16.13
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Norwegian Air Shuttle ASA Cyclically Adjusted Revenue per Share?

Norwegian Air Shuttle ASA OSL:NAS -5.20% 73 Cyclically Adjusted Revenue per Share is kr11,042.42 as of Mar. 2026. GuruFocus rates OSL:NAS with a GF Score™ of 73/100 and a GF Value™ of kr16.13 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Norwegian Air Shuttle ASA's adjusted revenue per share for the three months ended in Mar. 2026 was kr6.562. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is kr11,042.42 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Norwegian Air Shuttle ASA's average Cyclically Adjusted Revenue Growth Rate was -16.20% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -10.20% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -6.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Norwegian Air Shuttle ASA was 5.90% per year. The lowest was -10.20% per year. And the median was -1.80% per year.

As of today (2026-07-09), Norwegian Air Shuttle ASA's current stock price is kr13.665. Norwegian Air Shuttle ASA's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was kr11,042.42. Norwegian Air Shuttle ASA's Cyclically Adjusted PS Ratio of today is 0.00.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Norwegian Air Shuttle ASA was 0.57. The lowest was 0.01. And the median was 0.34.


Norwegian Air Shuttle ASA  (OSL:NAS) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Norwegian Air Shuttle ASA's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=13.665/11042.42
=0.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Norwegian Air Shuttle ASA was 0.57. The lowest was 0.01. And the median was 0.34.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Norwegian Air Shuttle ASA Cyclically Adjusted Revenue per Share Related Terms


Norwegian Air Shuttle ASA Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Norwegian Air Shuttle ASA's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Norwegian Air Shuttle ASA Cyclically Adjusted Revenue per Share Chart

Norwegian Air Shuttle ASA Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 16,156.62 15,825.29 14,993.73 13,349.94 11,457.81

Norwegian Air Shuttle ASA Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 12,993.50 12,728.12 12,173.79 11,457.81 11,042.42

OSL:NAS vs DAL, UAL, LUV: Cyclically Adjusted Revenue per Share Comparison

For the Airlines subindustry, Norwegian Air Shuttle ASA's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Norwegian Air Shuttle ASA Cyclically Adjusted PS Ratio vs Transportation Industry

For the Transportation industry and Industrials sector, Norwegian Air Shuttle ASA's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Norwegian Air Shuttle ASA's Cyclically Adjusted PS Ratio falls into.


OSL:NAS
73GF Score
Norwegian Air Shuttle ASA OSL:NAS
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Norwegian Air Shuttle ASA Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Norwegian Air Shuttle ASA's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=6.562/141.0300*141.0300
=6.562

Current CPI (Mar. 2026) = 141.0300.

Norwegian Air Shuttle ASA Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 3,701.940 102.500 5,093.508
201606 4,949.552 103.800 6,724.810
201609 6,112.399 104.200 8,272.856
201612 4,421.683 104.400 5,973.084
201703 3,881.462 105.000 5,213.358
201706 5,742.024 105.800 7,654.042
201709 7,407.206 105.900 9,864.384
201712 5,853.955 106.100 7,781.181
201803 5,078.214 107.300 6,674.562
201806 5,925.782 108.500 7,702.424
201809 7,751.708 109.500 9,983.775
201812 5,748.750 109.800 7,383.845
201903 4,129.974 110.400 5,275.817
201906 4,128.024 110.600 5,263.790
201909 4,881.091 111.100 6,196.042
201912 1,926.842 111.300 2,441.532
202006 0.000 112.100 0.000
202009 13.592 112.900 16.979
202012 7.870 112.900 9.831
202103 6.036 114.600 7.428
202106 0.690 115.300 0.844
202109 1.712 117.500 2.055
202112 2.747 118.900 3.258
202203 2.063 119.800 2.429
202206 4.326 122.600 4.976
202209 6.323 125.600 7.100
202212 4.412 125.900 4.942
202303 4.271 127.600 4.721
202306 6.095 130.400 6.592
202309 7.794 129.800 8.468
202312 6.153 131.900 6.579
202403 6.385 132.600 6.791
202406 8.289 133.800 8.737
202409 10.292 133.700 10.856
202412 8.540 134.800 8.935
202503 6.829 136.100 7.076
202506 9.169 137.800 9.384
202509 11.601 138.500 11.813
202512 8.080 139.100 8.192
202603 6.562 141.030 6.562

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of kr11,042.42 mean?
Norwegian Air Shuttle ASA (OSL:NAS) has a Cyclically Adjusted Revenue per Share of kr11,042.42 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Norwegian Air Shuttle ASA and its competitors.
Is Norwegian Air Shuttle ASA's Cyclically Adjusted Revenue per Share too high?
Norwegian Air Shuttle ASA's current Cyclically Adjusted Revenue per Share is kr11,042.42. Overall, Norwegian Air Shuttle ASA has a GF Score™ of 73/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Norwegian Air Shuttle ASA's Cyclically Adjusted Revenue per Share compare to DAL and UAL?
Norwegian Air Shuttle ASA's Cyclically Adjusted Revenue per Share of kr11,042.42 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Transportation company?
A good Cyclically Adjusted Revenue per Share depends on the Transportation industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Norwegian Air Shuttle ASA and its competitors. Norwegian Air Shuttle ASA's current Cyclically Adjusted Revenue per Share is kr11,042.42. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Norwegian Air Shuttle ASA stock overvalued right now?
Based on GuruFocus' analysis, Norwegian Air Shuttle ASA (OSL:NAS) is currently considered Modestly Undervalued. The stock's GF Value™ is kr16.13, compared to a current price of kr13.67 — trading 15.3% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is kr11,042.42. Norwegian Air Shuttle ASA's overall GF Score™ is 73/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Norwegian Air Shuttle ASA (OSL:NAS), the current Cyclically Adjusted Revenue per Share is kr11,042.42 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Norwegian Air Shuttle ASA (OSL:NAS) Overvalued in 2026?

Based on GuruFocus' analysis, Norwegian Air Shuttle ASA stock appears to be undervalued. The current stock price of kr13.67 is trading 15.3% below its estimated GF Value™ of kr16.13. GuruFocus considers Norwegian Air Shuttle ASA to be Modestly Undervalued.

Key valuation signals for OSL:NAS:

  • Cyclically Adjusted Revenue per Share: kr11,042.42
  • GF Value™: kr16.13 vs. price of kr13.67 (15.3% below fair value)
  • GF Score™: 73/100 with 4 warning signs

No single metric tells the full story. See the OSL:NAS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Norwegian Air Shuttle ASA Business Description

Address Oksenoyveien 3, Fornebu, P.O. Box 115, Lysaker, NOR, NO-1366
Norwegian Air Shuttle ASA is an airline that operates short-haul flights across the Nordic countries and to destinations in Europe. The company has organized its operations into four functional business areas, including Commercial, Operations, Wideroe and Support Functions. With over three hundred routes in its network, Norwegian Air Shuttle provides passengers with quality flights at affordable fares. The company's focus is on low-cost air travel for passengers, and it believes in offering friendly and helpful service while maintaining operational excellence.
73GF Score

Get the complete analysis for OSL:NAS

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr13.67
Price
kr16.13
GF Value