Solomon Data International (ROCO:5432) Cyclically Adjusted Book per Share: NT$18.48 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:5432 Solomon Data International Corp ROCO:5432
81 GF Score
Price NT$123.00
GF Value NT$132.59
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Solomon Data International Cyclically Adjusted Book per Share?

Solomon Data International ROCO:5432 -4.28% 81 Cyclically Adjusted Book per Share is NT$18.48 as of Dec. 2025. GuruFocus rates ROCO:5432 with a GF Score™ of 81/100 and a GF Value™ of NT$132.59 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Solomon Data International's adjusted book value per share for the three months ended in Dec. 2025 was NT$19.428. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$18.48 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Solomon Data International's average Cyclically Adjusted Book Growth Rate was 3.40% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 4.60% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 7.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Solomon Data International was 10.10% per year. The lowest was 4.60% per year. And the median was 8.40% per year.

As of today (2026-07-18), Solomon Data International's current stock price is NT$123.00. Solomon Data International's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$18.48. Solomon Data International's Cyclically Adjusted PB Ratio of today is 6.66.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Solomon Data International was 17.17. The lowest was 1.23. And the median was 2.40.


Solomon Data International  (ROCO:5432) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Solomon Data International's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=123.00/18.48
=6.66

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Solomon Data International was 17.17. The lowest was 1.23. And the median was 2.40.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Solomon Data International Cyclically Adjusted Book per Share Related Terms


Solomon Data International Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Solomon Data International's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Solomon Data International Cyclically Adjusted Book per Share Chart

Solomon Data International Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 14.65 16.16 17.08 17.88 18.48

Solomon Data International Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 17.88 18.15 18.34 18.48 18.48

ROCO:5432 vs APH, GLW: Cyclically Adjusted Book per Share Comparison

For the Electronic Components subindustry, Solomon Data International's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Solomon Data International Cyclically Adjusted PB Ratio vs Hardware Industry

For the Hardware industry and Technology sector, Solomon Data International's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Solomon Data International's Cyclically Adjusted PB Ratio falls into.


ROCO:5432
81GF Score
Solomon Data International Corp ROCO:5432
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Solomon Data International Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Solomon Data International's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=19.428/324.0540*324.0540
=19.428

Current CPI (Dec. 2025) = 324.0540.

Solomon Data International Quarterly Data

Book Value per Share CPI Adj_Book
201603 13.122 238.132 17.857
201606 13.255 241.018 17.822
201609 13.233 241.428 17.762
201612 13.506 241.432 18.128
201703 13.155 243.801 17.485
201706 13.288 244.955 17.579
201709 13.396 246.819 17.588
201712 12.402 246.524 16.302
201803 12.335 249.554 16.017
201806 12.934 251.989 16.633
201809 13.138 252.439 16.865
201812 13.338 251.233 17.204
201903 13.497 254.202 17.206
201906 13.053 256.143 16.514
201909 13.194 256.759 16.652
201912 16.227 256.974 20.463
202003 16.344 258.115 20.519
202006 16.075 257.797 20.206
202009 15.998 260.280 19.918
202012 15.950 260.474 19.843
202103 16.007 264.877 19.583
202106 15.806 271.696 18.852
202109 15.952 274.310 18.845
202112 16.296 278.802 18.941
202203 16.718 287.504 18.843
202206 17.814 296.311 19.482
202209 18.525 296.808 20.226
202212 18.255 296.797 19.931
202303 17.428 301.836 18.711
202306 17.772 305.109 18.876
202309 18.433 307.789 19.407
202312 18.669 306.746 19.722
202403 17.950 312.332 18.624
202406 18.379 314.175 18.957
202409 18.673 315.301 19.191
202412 18.739 315.605 19.241
202503 17.690 319.799 17.925
202506 17.676 322.561 17.758
202509 18.228 324.800 18.186
202512 19.428 324.054 19.428

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$18.48 mean?
Solomon Data International (ROCO:5432) has a Cyclically Adjusted Book per Share of NT$18.48 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Solomon Data International and its competitors.
Is Solomon Data International's Cyclically Adjusted Book per Share too high?
Solomon Data International's current Cyclically Adjusted Book per Share is NT$18.48. Overall, Solomon Data International has a GF Score™ of 81/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Solomon Data International's Cyclically Adjusted Book per Share compare to APH and GLW?
Solomon Data International's Cyclically Adjusted Book per Share of NT$18.48 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Hardware company?
A good Cyclically Adjusted Book per Share depends on the Hardware industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Solomon Data International and its competitors. Solomon Data International's current Cyclically Adjusted Book per Share is NT$18.48. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Solomon Data International stock overvalued right now?
Based on GuruFocus' analysis, Solomon Data International (ROCO:5432) is currently considered Fairly Valued. The stock's GF Value™ is NT$132.59, compared to a current price of NT$123.00 — trading 7.2% below its estimated fair value. The current Cyclically Adjusted Book per Share is NT$18.48. Solomon Data International's overall GF Score™ is 81/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Solomon Data International (ROCO:5432), the current Cyclically Adjusted Book per Share is NT$18.48 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Solomon Data International (ROCO:5432) Overvalued in 2026?

Based on GuruFocus' analysis, Solomon Data International stock appears to be undervalued. The current stock price of NT$123.00 is trading 7.2% below its estimated GF Value™ of NT$132.59. GuruFocus considers Solomon Data International to be Fairly Valued.

Key valuation signals for ROCO:5432:

  • Cyclically Adjusted Book per Share: NT$18.48
  • GF Value™: NT$132.59 vs. price of NT$123.00 (7.2% below fair value)
  • GF Score™: 81/100 with 3 warning signs

No single metric tells the full story. See the ROCO:5432 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Solomon Data International Business Description

Address 7th Floor, No.42, Xingzhong Road, Neihu District, Taipei, TWN
Solomon Data International Corp is a manufacturer of LCD (Liquid Crystal Display) modules in Taiwan. It offers a range of LCD modules, including mono LCM, Intelligent, and Integrated LCM and TFT. Its products are categorized into Display, Closed-Circuit Television, OEM and ODM product.
81GF Score

Get the complete analysis for ROCO:5432

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$123.00
Price
NT$132.59
GF Value