Solomon Data International (ROCO:5432) E10: NT$1.21 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:5432 Solomon Data International Corp ROCO:5432
81 GF Score
Price NT$123.00
GF Value NT$132.59
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Solomon Data International E10?

Solomon Data International ROCO:5432 -4.28% 81 E10 is NT$1.21 as of Dec. 2025. GuruFocus rates ROCO:5432 with a GF Score™ of 81/100 and a GF Value™ of NT$132.59 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Solomon Data International's adjusted earnings per share data for the three months ended in Dec. 2025 was NT$1.220. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is NT$1.21 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Solomon Data International's average E10 Growth Rate was 11.00% per year. During the past 3 years, the average E10 Growth Rate was 8.40% per year. During the past 5 years, the average E10 Growth Rate was 6.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Solomon Data International was 8.40% per year. The lowest was -3.00% per year. And the median was 6.00% per year.

As of today (2026-07-18), Solomon Data International's current stock price is NT$123.00. Solomon Data International's E10 for the quarter that ended in Dec. 2025 was NT$1.21. Solomon Data International's Shiller PE Ratio of today is 101.65.

During the past 13 years, the highest Shiller PE Ratio of Solomon Data International was 275.45. The lowest was 14.33. And the median was 38.63.


Solomon Data International  (ROCO:5432) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Solomon Data International's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=123.00/1.21
=101.65

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Solomon Data International was 275.45. The lowest was 14.33. And the median was 38.63.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Solomon Data International E10 Related Terms


Solomon Data International E10 Historical Data

* Premium members only.

The historical data trend for Solomon Data International's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Solomon Data International E10 Chart

Solomon Data International Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.89 0.95 1.03 1.09 1.21

Solomon Data International Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.09 1.09 1.11 1.12 1.21

ROCO:5432 vs APH, GLW: E10 Comparison

For the Electronic Components subindustry, Solomon Data International's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Solomon Data International Shiller PE Ratio vs Hardware Industry

For the Hardware industry and Technology sector, Solomon Data International's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Solomon Data International's Shiller PE Ratio falls into.


ROCO:5432
81GF Score
Solomon Data International Corp ROCO:5432
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Solomon Data International E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Solomon Data International's adjusted earnings per share data for the three months ended in Dec. 2025 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=1.22/324.0540*324.0540
=1.220

Current CPI (Dec. 2025) = 324.0540.

Solomon Data International Quarterly Data

per share eps CPI Adj_EPS
201603 0.150 238.132 0.204
201606 0.130 241.018 0.175
201609 -0.020 241.428 -0.027
201612 0.290 241.432 0.389
201703 -0.350 243.801 -0.465
201706 0.130 244.955 0.172
201709 0.110 246.819 0.144
201712 -0.970 246.524 -1.275
201803 -0.070 249.554 -0.091
201806 0.600 251.989 0.772
201809 0.200 252.439 0.257
201812 0.190 251.233 0.245
201903 0.160 254.202 0.204
201906 0.060 256.143 0.076
201909 0.140 256.759 0.177
201912 3.000 256.974 3.783
202003 0.120 258.115 0.151
202006 -0.270 257.797 -0.339
202009 -0.080 260.280 -0.100
202012 -0.050 260.474 -0.062
202103 0.060 264.877 0.073
202106 -0.200 271.696 -0.239
202109 0.150 274.310 0.177
202112 0.318 278.802 0.370
202203 0.420 287.504 0.473
202206 1.090 296.311 1.192
202209 0.710 296.808 0.775
202212 -0.310 296.797 -0.338
202303 0.170 301.836 0.183
202306 0.340 305.109 0.361
202309 0.660 307.789 0.695
202312 0.230 306.746 0.243
202403 0.280 312.332 0.291
202406 0.440 314.175 0.454
202409 0.290 315.301 0.298
202412 0.350 315.605 0.359
202503 0.160 319.799 0.162
202506 0.310 322.561 0.311
202509 0.610 324.800 0.609
202512 1.220 324.054 1.220

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of NT$1.21 mean?
Solomon Data International (ROCO:5432) has a E10 of NT$1.21 as of Dec. 2025. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Solomon Data International and its competitors.
Is Solomon Data International's E10 too high?
Solomon Data International's current E10 is NT$1.21. Overall, Solomon Data International has a GF Score™ of 81/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Solomon Data International's E10 compare to APH and GLW?
Solomon Data International's E10 of NT$1.21 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Hardware company?
A good E10 depends on the Hardware industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Solomon Data International and its competitors. Solomon Data International's current E10 is NT$1.21. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Solomon Data International stock overvalued right now?
Based on GuruFocus' analysis, Solomon Data International (ROCO:5432) is currently considered Fairly Valued. The stock's GF Value™ is NT$132.59, compared to a current price of NT$123.00 — trading 7.2% below its estimated fair value. The current E10 is NT$1.21. Solomon Data International's overall GF Score™ is 81/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Solomon Data International (ROCO:5432), the current E10 is NT$1.21 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Solomon Data International (ROCO:5432) Overvalued in 2026?

Based on GuruFocus' analysis, Solomon Data International stock appears to be undervalued. The current stock price of NT$123.00 is trading 7.2% below its estimated GF Value™ of NT$132.59. GuruFocus considers Solomon Data International to be Fairly Valued.

Key valuation signals for ROCO:5432:

  • E10: NT$1.21
  • GF Value™: NT$132.59 vs. price of NT$123.00 (7.2% below fair value)
  • GF Score™: 81/100 with 3 warning signs

No single metric tells the full story. See the ROCO:5432 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Solomon Data International Business Description

Address 7th Floor, No.42, Xingzhong Road, Neihu District, Taipei, TWN
Solomon Data International Corp is a manufacturer of LCD (Liquid Crystal Display) modules in Taiwan. It offers a range of LCD modules, including mono LCM, Intelligent, and Integrated LCM and TFT. Its products are categorized into Display, Closed-Circuit Television, OEM and ODM product.
81GF Score

Get the complete analysis for ROCO:5432

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$123.00
Price
NT$132.59
GF Value