Solomon Data International (ROCO:5432) Cyclically Adjusted Revenue per Share: NT$7.55 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:5432 Solomon Data International Corp ROCO:5432
74 GF Score
Price NT$107.50
GF Value NT$141.57
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Solomon Data International Cyclically Adjusted Revenue per Share?

Solomon Data International ROCO:5432 -0.46% 74 Cyclically Adjusted Revenue per Share is NT$7.55 as of Mar. 2026. GuruFocus rates ROCO:5432 with a GF Score™ of 74/100 and a GF Value™ of NT$141.57 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Solomon Data International's adjusted revenue per share for the three months ended in Mar. 2026 was NT$2.000. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$7.55 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Solomon Data International's average Cyclically Adjusted Revenue Growth Rate was 6.20% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 5.20% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 5.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Solomon Data International was 5.70% per year. The lowest was 0.10% per year. And the median was 5.45% per year.

As of today (2026-08-10), Solomon Data International's current stock price is NT$107.50. Solomon Data International's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was NT$7.55. Solomon Data International's Cyclically Adjusted PS Ratio of today is 14.24.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Solomon Data International was 42.98. The lowest was 2.34. And the median was 5.79.


Solomon Data International  (ROCO:5432) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Solomon Data International's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=107.50/7.55
=14.24

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Solomon Data International was 42.98. The lowest was 2.34. And the median was 5.79.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Solomon Data International Cyclically Adjusted Revenue per Share Related Terms


Solomon Data International Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Solomon Data International's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Solomon Data International Cyclically Adjusted Revenue per Share Chart

Solomon Data International Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.99 6.37 6.89 7.07 7.41

Solomon Data International Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.11 7.24 7.34 7.41 7.55

ROCO:5432 vs APH, GLW, TEL: Cyclically Adjusted Revenue per Share Comparison

For the Electronic Components subindustry, Solomon Data International's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Solomon Data International Cyclically Adjusted PS Ratio vs Hardware Industry

For the Hardware industry and Technology sector, Solomon Data International's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Solomon Data International's Cyclically Adjusted PS Ratio falls into.


ROCO:5432
74GF Score
Solomon Data International Corp ROCO:5432
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Solomon Data International Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Solomon Data International's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=2/330.2130*330.2130
=2.000

Current CPI (Mar. 2026) = 330.2130.

Solomon Data International Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 1.570 241.018 2.151
201609 1.067 241.428 1.459
201612 0.886 241.432 1.212
201703 1.042 243.801 1.411
201706 1.052 244.955 1.418
201709 1.096 246.819 1.466
201712 0.944 246.524 1.264
201803 1.034 249.554 1.368
201806 0.926 251.989 1.213
201809 1.163 252.439 1.521
201812 0.962 251.233 1.264
201903 0.858 254.202 1.115
201906 0.729 256.143 0.940
201909 0.821 256.759 1.056
201912 0.842 256.974 1.082
202003 0.618 258.115 0.791
202006 0.645 257.797 0.826
202009 0.801 260.280 1.016
202012 0.681 260.474 0.863
202103 0.968 264.877 1.207
202106 0.584 271.696 0.710
202109 1.488 274.310 1.791
202112 1.853 278.802 2.195
202203 2.122 287.504 2.437
202206 2.726 296.311 3.038
202209 2.741 296.808 3.049
202212 2.462 296.797 2.739
202303 2.509 301.836 2.745
202306 3.687 305.109 3.990
202309 3.214 307.789 3.448
202312 3.070 306.746 3.305
202403 2.250 312.332 2.379
202406 2.466 314.175 2.592
202409 2.440 315.301 2.555
202412 1.881 315.605 1.968
202503 1.762 319.799 1.819
202506 2.752 322.561 2.817
202509 2.388 324.800 2.428
202512 2.755 324.054 2.807
202603 2.000 330.213 2.000

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$7.55 mean?
Solomon Data International (ROCO:5432) has a Cyclically Adjusted Revenue per Share of NT$7.55 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Solomon Data International and its competitors.
Is Solomon Data International's Cyclically Adjusted Revenue per Share too high?
Solomon Data International's current Cyclically Adjusted Revenue per Share is NT$7.55. Overall, Solomon Data International has a GF Score™ of 74/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Solomon Data International's Cyclically Adjusted Revenue per Share compare to APH and GLW?
Solomon Data International's Cyclically Adjusted Revenue per Share of NT$7.55 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Hardware company?
A good Cyclically Adjusted Revenue per Share depends on the Hardware industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Solomon Data International and its competitors. Solomon Data International's current Cyclically Adjusted Revenue per Share is NT$7.55. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Solomon Data International stock overvalued right now?
Based on GuruFocus' analysis, Solomon Data International (ROCO:5432) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$141.57, compared to a current price of NT$107.50 — trading 24.1% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is NT$7.55. Solomon Data International's overall GF Score™ is 74/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Solomon Data International (ROCO:5432), the current Cyclically Adjusted Revenue per Share is NT$7.55 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Solomon Data International (ROCO:5432) Overvalued in 2026?

Based on GuruFocus' analysis, Solomon Data International stock appears to be undervalued. The current stock price of NT$107.50 is trading 24.1% below its estimated GF Value™ of NT$141.57. GuruFocus considers Solomon Data International to be Modestly Undervalued.

Key valuation signals for ROCO:5432:

  • Cyclically Adjusted Revenue per Share: NT$7.55
  • GF Value™: NT$141.57 vs. price of NT$107.50 (24.1% below fair value)
  • GF Score™: 74/100 with 3 warning signs

No single metric tells the full story. See the ROCO:5432 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Solomon Data International Business Description

Address 7th Floor, No.42, Xingzhong Road, Neihu District, Taipei, TWN
Solomon Data International Corp is a manufacturer of LCD (Liquid Crystal Display) modules in Taiwan. It offers a range of LCD modules, including mono LCM, Intelligent, and Integrated LCM and TFT. Its products are categorized into Display, Closed-Circuit Television, OEM and ODM product.
74GF Score

Get the complete analysis for ROCO:5432

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$107.50
Price
NT$141.57
GF Value