Solomon Data International (ROCO:5432) Enterprise Value: NT$2,281.3 Mil (As of Jul. 18, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:5432 Solomon Data International Corp ROCO:5432
81 GF Score
Price NT$123.00
GF Value NT$132.59
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Solomon Data International Enterprise Value?

Solomon Data International ROCO:5432 -4.28% 81 Enterprise Value is NT$2,281.3 Mil as of Jul. 18, 2026. GuruFocus rates ROCO:5432 with a GF Score™ of 81/100 and a GF Value™ of NT$132.59 (Fairly Valued). The stock has 3 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Solomon Data International's Enterprise Value is NT$2,281.3 Mil. Solomon Data International's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was NT$47.5 Mil. Therefore, Solomon Data International's EV-to-EBIT ratio for today is 48.01.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Solomon Data International's Enterprise Value is NT$2,281.3 Mil. Solomon Data International's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was NT$50.1 Mil. Therefore, Solomon Data International's EV-to-EBITDA ratio for today is 45.55.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Solomon Data International's Enterprise Value is NT$2,281.3 Mil. Solomon Data International's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was NT$198.6 Mil. Therefore, Solomon Data International's EV-to-Revenue ratio for today is 11.49.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Solomon Data International's Enterprise Value is NT$2,281.3 Mil. Solomon Data International's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was NT$76.5 Mil. Therefore, Solomon Data International's EV-to-OCF ratio for today is 29.82.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Solomon Data International's Enterprise Value is NT$2,281.3 Mil. Solomon Data International's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was NT$76.5 Mil. Therefore, Solomon Data International's EV-to-FCF ratio for today is 29.82.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Solomon Data International  (ROCO:5432) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Solomon Data International's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=2281.332/47.515
=48.01

Solomon Data International's current Enterprise Value is NT$2,281.3 Mil.
Solomon Data International's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$47.5 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Solomon Data International's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=2281.332/50.083
=45.55

Solomon Data International's current Enterprise Value is NT$2,281.3 Mil.
Solomon Data International's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$50.1 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Solomon Data International's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=2281.332/198.612
=11.49

Solomon Data International's current Enterprise Value is NT$2,281.3 Mil.
Solomon Data International's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$198.6 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Solomon Data International's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=2281.332/76.506
=29.82

Solomon Data International's current Enterprise Value is NT$2,281.3 Mil.
Solomon Data International's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$76.5 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Solomon Data International's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=2281.332/76.506
=29.82

Solomon Data International's current Enterprise Value is NT$2,281.3 Mil.
Solomon Data International's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$76.5 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Solomon Data International Enterprise Value Related Terms


Solomon Data International Enterprise Value Historical Data

* Premium members only.

The historical data trend for Solomon Data International's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Solomon Data International Enterprise Value Chart

Solomon Data International Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 501.79 379.74 2,265.67 2,603.88 3,532.98

Solomon Data International Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,603.88 2,347.30 2,226.13 2,338.08 3,532.98

ROCO:5432 vs APH, GLW: Enterprise Value Comparison

For the Electronic Components subindustry, Solomon Data International's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Solomon Data International Enterprise Value vs Hardware Industry

For the Hardware industry and Technology sector, Solomon Data International's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Solomon Data International's Enterprise Value falls into.


ROCO:5432
81GF Score
Solomon Data International Corp ROCO:5432
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Solomon Data International Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Solomon Data International's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Solomon Data International's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of NT$2,281.3 Mil mean?
Solomon Data International (ROCO:5432) has a Enterprise Value of NT$2,281.3 Mil as of Jul. 18, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Solomon Data International and its competitors.
Is Solomon Data International's Enterprise Value too high?
Solomon Data International's current Enterprise Value is NT$2,281.3 Mil. Overall, Solomon Data International has a GF Score™ of 81/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Solomon Data International's Enterprise Value compare to APH and GLW?
Solomon Data International's Enterprise Value of NT$2,281.3 Mil can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Hardware company?
A good Enterprise Value depends on the Hardware industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Solomon Data International and its competitors. Solomon Data International's current Enterprise Value is NT$2,281.3 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Solomon Data International stock overvalued right now?
Based on GuruFocus' analysis, Solomon Data International (ROCO:5432) is currently considered Fairly Valued. The stock's GF Value™ is NT$132.59, compared to a current price of NT$123.00 — trading 7.2% below its estimated fair value. The current Enterprise Value is NT$2,281.3 Mil. Solomon Data International's overall GF Score™ is 81/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Solomon Data International (ROCO:5432), the current Enterprise Value is NT$2,281.3 Mil as of Jul. 18, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Solomon Data International (ROCO:5432) Overvalued in 2026?

Based on GuruFocus' analysis, Solomon Data International stock appears to be undervalued. The current stock price of NT$123.00 is trading 7.2% below its estimated GF Value™ of NT$132.59. GuruFocus considers Solomon Data International to be Fairly Valued.

Key valuation signals for ROCO:5432:

  • Enterprise Value: NT$2,281.3 Mil
  • GF Value™: NT$132.59 vs. price of NT$123.00 (7.2% below fair value)
  • GF Score™: 81/100 with 3 warning signs

No single metric tells the full story. See the ROCO:5432 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Solomon Data International Business Description

Address 7th Floor, No.42, Xingzhong Road, Neihu District, Taipei, TWN
Solomon Data International Corp is a manufacturer of LCD (Liquid Crystal Display) modules in Taiwan. It offers a range of LCD modules, including mono LCM, Intelligent, and Integrated LCM and TFT. Its products are categorized into Display, Closed-Circuit Television, OEM and ODM product.
81GF Score

Get the complete analysis for ROCO:5432

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$123.00
Price
NT$132.59
GF Value