Solomon Data International (ROCO:5432) Operating Income: NT$25.3 Mil (TTM As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:5432 Solomon Data International Corp ROCO:5432
77 GF Score
Price NT$151.00
GF Value NT$138.69
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Solomon Data International Operating Income?

Solomon Data International ROCO:5432 -0.33% 77 Operating Income is NT$25.3 Mil as of Jun. 2026. GuruFocus rates ROCO:5432 with a GF Score™ of 77/100 and a GF Value™ of NT$138.69 (Fairly Valued). The stock has 4 warning signs investors should review.

Solomon Data International's Operating Income for the three months ended in Jun. 2026 was NT$2.6 Mil. Its Operating Income for the trailing twelve months (TTM) ended in Jun. 2026 was NT$25.3 Mil.

Operating Margin % is calculated as Operating Income divided by its Revenue. Solomon Data International's Operating Income for the three months ended in Jun. 2026 was NT$2.6 Mil. Solomon Data International's Revenue for the three months ended in Jun. 2026 was NT$50.3 Mil. Therefore, Solomon Data International's Operating Margin % for the quarter that ended in Jun. 2026 was 5.07%.

Solomon Data International's 5-Year average Growth Rate for Operating Margin % was 0.00% per year.

Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Solomon Data International's annualized ROC % for the quarter that ended in Jun. 2026 was 7.76%. Solomon Data International's annualized ROC (Joel Greenblatt) % for the quarter that ended in Jun. 2026 was 10,562.46%.


Solomon Data International  (ROCO:5432) Operating Income Explanation

1. Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Solomon Data International's annualized ROC % for the quarter that ended in Jun. 2026 is calculated as:

ROC % (Q: Jun. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Mar. 2026 ) + Invested Capital (Q: Jun. 2026 ))/ count )
=10.212 * ( 1 - 0% )/( (129.855 + 133.21)/ 2 )
=10.212/131.5325
=7.76 %

where

Invested Capital(Q: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=428.465 - 44.734 - ( 257.443 - max(0, 51.757 - 305.633+257.443))
=129.855

Invested Capital(Q: Jun. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=633.594 - 101.739 - ( 417.106 - max(0, 112.152 - 510.797+417.106))
=133.21

Note: The Operating Income data used here is four times the quarterly (Jun. 2026) data.

2. Joel Greenblatt's definition of Return on Capital:

Solomon Data International's annualized ROC (Joel Greenblatt) % for the quarter that ended in Jun. 2026 is calculated as:

ROC (Joel Greenblatt) %(Q: Jun. 2026 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Mar. 2026  Q: Jun. 2026
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=594.508/( ( (5.95 + max(-2.483, 0)) + (5.307 + max(-16.947, 0)) )/ 2 )
=594.508/( ( 5.95 + 5.307 )/ 2 )
=594.508/5.6285
=10,562.46 %

where Working Capital is:

Working Capital(Q: Mar. 2026 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(13.34 + 31.276 + 2.38) - (44.734 + 0 + 4.745)
=-2.483

Working Capital(Q: Jun. 2026 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(25.816 + 64.548 + 2.599) - (101.739 + 0 + 8.171)
=-16.947

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Jun. 2026) EBIT data.

3. Operating Income is also linked to Operating Margin %:

Solomon Data International's Operating Margin % for the quarter that ended in Jun. 2026 is calculated as:

Operating Margin %=Operating Income (Q: Jun. 2026 )/Revenue (Q: Jun. 2026 )
=2.553/50.328
=5.07 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

4. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Operating Income growth rate using Operating Income per share data.


Be Aware

Compared with a company's EBITDA margin, Operating Margin can be manipulated by adjusting the rate of depreciation, depletion and amortization (DDA).

If a company is facing competition, its Operating Margin may decline. Often the Operating Margin declines well before the company's revenue or even profit decline. Therefore, Operating Margin is a very important indicator of whether the company is facing problems.

For instance, by 2012, Nokia (NOK)'s problems were well known and its stock had lost more than 90% of its market value since 2007. But Nokia's Operating Margin had already been in decline since 2002, although its earnings per share were still rising. Investors who paid attention to Operating Margin would have avoided this huge loss. The same can be said for Research-in-Motion (RIMM).

Therefore, Operating Margin is a very important screening filter for GuruFocus. GuruFocus's Buffett-Munger screener requires that the profit margin is either consistent or expanding. The Model Portfolio of the Buffett-Munger screener has outperformed the market every year since inception in 2009.


Solomon Data International Operating Income Related Terms


Solomon Data International Operating Income Historical Data

* Premium members only.

The historical data trend for Solomon Data International's Operating Income can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Solomon Data International Operating Income Chart

Solomon Data International Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Operating Income
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.33 21.93 16.29 17.57 27.38

Solomon Data International Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Operating Income Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.04 8.76 8.31 5.64 2.55
ROCO:5432
77GF Score
Solomon Data International Corp ROCO:5432
Operating Income is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Solomon Data International Operating Income Calculation

Operating Income, is the profit a company earned through operations. All expenses, including cash expenses such as cost of goods sold (COGS), research & development, wages, and non-cash expenses, such as depreciation, depletion and amortization, have been deducted from the sales.

Operating Income for the trailing twelve months (TTM) ended in Jun. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$25.3 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Operating Income →
What does a Operating Income of NT$25.3 Mil mean?
Solomon Data International (ROCO:5432) has a Operating Income of NT$25.3 Mil as of Jun. 2026. Operating Income equals sales less all operating expenses. It is linked to EBIT. View historical data on Solomon Data International and its competitors.
Is Solomon Data International's Operating Income too high?
Solomon Data International's current Operating Income is NT$25.3 Mil. Overall, Solomon Data International has a GF Score™ of 77/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Solomon Data International's Operating Income compare to APH and GLW?
Solomon Data International's Operating Income of NT$25.3 Mil can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Operating Income for a Hardware company?
A good Operating Income depends on the Hardware industry context. However, Operating Income should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Operating Income mean?
A high Operating Income can signal that a stock is expensive relative to its fundamentals. Operating Income equals sales less all operating expenses. It is linked to EBIT. View historical data on Solomon Data International and its competitors. Solomon Data International's current Operating Income is NT$25.3 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Solomon Data International stock overvalued right now?
Based on GuruFocus' analysis, Solomon Data International (ROCO:5432) is currently considered Fairly Valued. The stock's GF Value™ is NT$138.69, compared to a current price of NT$151.00 — trading 8.9% above its estimated fair value. The current Operating Income is NT$25.3 Mil. Solomon Data International's overall GF Score™ is 77/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Operating Income calculated?
Operating Income is calculated from a company's financial statements. For Solomon Data International (ROCO:5432), the current Operating Income is NT$25.3 Mil as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Solomon Data International (ROCO:5432) Overvalued in 2026?

Based on GuruFocus' analysis, Solomon Data International stock appears to be overvalued. The current stock price of NT$151.00 is trading 8.9% above its estimated GF Value™ of NT$138.69. GuruFocus considers Solomon Data International to be Fairly Valued.

Key valuation signals for ROCO:5432:

  • Operating Income: NT$25.3 Mil
  • GF Value™: NT$138.69 vs. price of NT$151.00 (8.9% above fair value)
  • GF Score™: 77/100 with 4 warning signs

No single metric tells the full story. See the ROCO:5432 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Solomon Data International Business Description

Address 7th Floor, No.42, Xingzhong Road, Neihu District, Taipei, TWN
Solomon Data International Corp is a manufacturer of LCD (Liquid Crystal Display) modules in Taiwan. It offers a range of LCD modules, including mono LCM, Intelligent, and Integrated LCM and TFT. Its products are categorized into Display, Closed-Circuit Television, OEM and ODM product.
77GF Score

Get the complete analysis for ROCO:5432

Operating Income is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$151.00
Price
NT$138.69
GF Value