Soft-World International (ROCO:5478) Cyclically Adjusted Book per Share: NT$60.17 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:5478 Soft-World International Corp ROCO:5478
77 GF Score
Price NT$100.50
GF Value NT$101.04
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Soft-World International Cyclically Adjusted Book per Share?

Soft-World International ROCO:5478 +0.70% 77 Cyclically Adjusted Book per Share is NT$60.17 as of Dec. 2025. GuruFocus rates ROCO:5478 with a GF Score™ of 77/100 and a GF Value™ of NT$101.04 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Soft-World International's adjusted book value per share for the three months ended in Dec. 2025 was NT$59.603. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$60.17 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Soft-World International's average Cyclically Adjusted Book Growth Rate was 3.00% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 4.00% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 5.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Soft-World International was 6.90% per year. The lowest was 4.00% per year. And the median was 5.50% per year.

As of today (2026-07-16), Soft-World International's current stock price is NT$100.50. Soft-World International's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$60.17. Soft-World International's Cyclically Adjusted PB Ratio of today is 1.67.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Soft-World International was 3.40. The lowest was 1.32. And the median was 1.80.


Soft-World International  (ROCO:5478) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Soft-World International's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=100.50/60.17
=1.67

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Soft-World International was 3.40. The lowest was 1.32. And the median was 1.80.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Soft-World International Cyclically Adjusted Book per Share Related Terms


Soft-World International Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Soft-World International's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Soft-World International Cyclically Adjusted Book per Share Chart

Soft-World International Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 49.71 53.50 55.92 58.43 60.17

Soft-World International Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 58.43 59.24 59.80 60.28 60.17

ROCO:5478 vs NTES, EA, TTWO: Cyclically Adjusted Book per Share Comparison

For the Electronic Gaming & Multimedia subindustry, Soft-World International's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Soft-World International Cyclically Adjusted PB Ratio vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Soft-World International's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Soft-World International's Cyclically Adjusted PB Ratio falls into.


ROCO:5478
77GF Score
Soft-World International Corp ROCO:5478
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Soft-World International Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Soft-World International's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=59.603/324.0540*324.0540
=59.603

Current CPI (Dec. 2025) = 324.0540.

Soft-World International Quarterly Data

Book Value per Share CPI Adj_Book
201603 43.901 238.132 59.741
201606 42.734 241.018 57.457
201609 44.014 241.428 59.077
201612 44.692 241.432 59.986
201703 45.492 243.801 60.467
201706 44.180 244.955 58.446
201709 44.134 246.819 57.944
201712 44.505 246.524 58.501
201803 45.434 249.554 58.998
201806 43.222 251.989 55.583
201809 43.534 252.439 55.884
201812 46.423 251.233 59.879
201903 48.312 254.202 61.588
201906 46.508 256.143 58.839
201909 47.983 256.759 60.559
201912 48.908 256.974 61.675
202003 49.521 258.115 62.172
202006 48.100 257.797 60.462
202009 49.709 260.280 61.889
202012 52.055 260.474 64.761
202103 53.897 264.877 65.938
202106 56.142 271.696 66.961
202109 50.870 274.310 60.095
202112 53.583 278.802 62.280
202203 49.207 287.504 55.463
202206 50.916 296.311 55.683
202209 52.438 296.808 57.252
202212 55.963 296.797 61.102
202303 50.984 301.836 54.737
202306 54.451 305.109 57.832
202309 56.201 307.789 59.171
202312 57.836 306.746 61.099
202403 60.217 312.332 62.477
202406 62.679 314.175 64.650
202409 64.219 315.301 66.002
202412 65.437 315.605 67.189
202503 58.928 319.799 59.712
202506 56.720 322.561 56.983
202509 58.850 324.800 58.715
202512 59.603 324.054 59.603

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$60.17 mean?
Soft-World International (ROCO:5478) has a Cyclically Adjusted Book per Share of NT$60.17 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Soft-World International and its competitors.
Is Soft-World International's Cyclically Adjusted Book per Share too high?
Soft-World International's current Cyclically Adjusted Book per Share is NT$60.17. Overall, Soft-World International has a GF Score™ of 77/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Soft-World International's Cyclically Adjusted Book per Share compare to NTES and EA?
Soft-World International's Cyclically Adjusted Book per Share of NT$60.17 can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Interactive Media company?
A good Cyclically Adjusted Book per Share depends on the Interactive Media industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Soft-World International and its competitors. Soft-World International's current Cyclically Adjusted Book per Share is NT$60.17. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Soft-World International stock overvalued right now?
Based on GuruFocus' analysis, Soft-World International (ROCO:5478) is currently considered Fairly Valued. The stock's GF Value™ is NT$101.04, compared to a current price of NT$100.50 — trading 0.5% below its estimated fair value. The current Cyclically Adjusted Book per Share is NT$60.17. Soft-World International's overall GF Score™ is 77/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Soft-World International (ROCO:5478), the current Cyclically Adjusted Book per Share is NT$60.17 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Soft-World International (ROCO:5478) Overvalued in 2026?

Based on GuruFocus' analysis, Soft-World International stock appears to be undervalued. The current stock price of NT$100.50 is trading 0.5% below its estimated GF Value™ of NT$101.04. GuruFocus considers Soft-World International to be Fairly Valued.

Key valuation signals for ROCO:5478:

  • Cyclically Adjusted Book per Share: NT$60.17
  • GF Value™: NT$101.04 vs. price of NT$100.50 (0.5% below fair value)
  • GF Score™: 77/100 with 3 warning signs

No single metric tells the full story. See the ROCO:5478 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Soft-World International Business Description

Address No. 61, Minzhuang Road, 13th floor, Chianjen Chiu, Kaohsiung, TWN, 806
Soft-World International Corp is engaged in the digital content point service platforms, production and publication of computer game magazines, commercial advertising services and the retail sale of entertainment products and accessories for game software. The Corporation also acts as an agent for games and commercial software. Its segments include Soft-World; Chinese Gamer International Corporation; Game Flier International Corporation; Neweb Technologies; Efun Corporation; and Others. It operates in China, Taiwan and other countries. The company derives maximum revenue from Soft-World International Corporation segment.
77GF Score

Get the complete analysis for ROCO:5478

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$100.50
Price
NT$101.04
GF Value