Soft-World International (ROCO:5478) Cyclically Adjusted FCF per Share: NT$14.18 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:5478 Soft-World International Corp ROCO:5478
78 GF Score
Price NT$96.80
GF Value NT$111.49
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Soft-World International Cyclically Adjusted FCF per Share?

Soft-World International ROCO:5478 +0.21% 78 Cyclically Adjusted FCF per Share is NT$14.18 as of Jun. 2026. GuruFocus rates ROCO:5478 with a GF Score™ of 78/100 and a GF Value™ of NT$111.49 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Soft-World International's adjusted free cash flow per share for the three months ended in Jun. 2026 was NT$2.008. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$14.18 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Soft-World International's average Cyclically Adjusted FCF Growth Rate was 20.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 7.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 8.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Soft-World International was 9.90% per year. The lowest was 3.10% per year. And the median was 6.50% per year.

As of today (2026-09-16), Soft-World International's current stock price is NT$96.80. Soft-World International's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was NT$14.18. Soft-World International's Cyclically Adjusted Price-to-FCF of today is 6.83.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Soft-World International was 20.30. The lowest was 7.75. And the median was 10.83.


Soft-World International  (ROCO:5478) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Soft-World International's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=96.80/14.178
=6.83

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Soft-World International was 20.30. The lowest was 7.75. And the median was 10.83.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Soft-World International Cyclically Adjusted FCF per Share Related Terms


Soft-World International Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Soft-World International's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Soft-World International Cyclically Adjusted FCF per Share Chart

Soft-World International Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 9.77 11.06 11.46 11.37 12.76

Soft-World International Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 12.19 12.04 12.84 13.87 14.18

ROCO:5478 vs NTES, TTWO, RBLX: Cyclically Adjusted FCF per Share Comparison

For the Electronic Gaming & Multimedia subindustry, Soft-World International's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Soft-World International Cyclically Adjusted Price-to-FCF vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Soft-World International's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Soft-World International's Cyclically Adjusted Price-to-FCF falls into.


ROCO:5478
78GF Score
Soft-World International Corp ROCO:5478
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Soft-World International Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Soft-World International's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=2.008/333.9520*333.9520
=2.008

Current CPI (Jun. 2026) = 333.9520.

Soft-World International Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 1.358 241.428 1.878
201612 4.744 241.432 6.562
201703 2.422 243.801 3.318
201706 -0.928 244.955 -1.265
201709 2.296 246.819 3.107
201712 2.803 246.524 3.797
201803 0.359 249.554 0.480
201806 1.880 251.989 2.491
201809 1.862 252.439 2.463
201812 4.191 251.233 5.571
201903 3.708 254.202 4.871
201906 0.169 256.143 0.220
201909 6.276 256.759 8.163
201912 -1.594 256.974 -2.071
202003 4.186 258.115 5.416
202006 2.694 257.797 3.490
202009 3.489 260.280 4.477
202012 3.249 260.474 4.166
202103 3.177 264.877 4.006
202106 6.719 271.696 8.259
202109 2.517 274.310 3.064
202112 7.864 278.802 9.420
202203 1.274 287.504 1.480
202206 -5.046 296.311 -5.687
202209 4.095 296.808 4.607
202212 14.796 296.797 16.648
202303 -1.567 301.836 -1.734
202306 -2.551 305.109 -2.792
202309 3.081 307.789 3.343
202312 8.021 306.746 8.732
202403 3.353 312.332 3.585
202406 2.718 314.175 2.889
202409 -0.005 315.301 -0.005
202412 2.464 315.605 2.607
202503 -0.702 319.799 -0.733
202506 7.243 322.561 7.499
202509 -1.073 324.800 -1.103
202512 7.066 324.054 7.282
202603 11.147 330.213 11.273
202606 2.008 333.952 2.008

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$14.18 mean?
Soft-World International (ROCO:5478) has a Cyclically Adjusted FCF per Share of NT$14.18 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Soft-World International and its competitors.
Is Soft-World International's Cyclically Adjusted FCF per Share too high?
Soft-World International's current Cyclically Adjusted FCF per Share is NT$14.18. Overall, Soft-World International has a GF Score™ of 78/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Soft-World International's Cyclically Adjusted FCF per Share compare to NTES and TTWO?
Soft-World International's Cyclically Adjusted FCF per Share of NT$14.18 can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Interactive Media company?
A good Cyclically Adjusted FCF per Share depends on the Interactive Media industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Soft-World International and its competitors. Soft-World International's current Cyclically Adjusted FCF per Share is NT$14.18. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Soft-World International stock overvalued right now?
Based on GuruFocus' analysis, Soft-World International (ROCO:5478) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$111.49, compared to a current price of NT$96.80 — trading 13.2% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$14.18. Soft-World International's overall GF Score™ is 78/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Soft-World International (ROCO:5478), the current Cyclically Adjusted FCF per Share is NT$14.18 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Soft-World International (ROCO:5478) Overvalued in 2026?

Based on GuruFocus' analysis, Soft-World International stock appears to be undervalued. The current stock price of NT$96.80 is trading 13.2% below its estimated GF Value™ of NT$111.49. GuruFocus considers Soft-World International to be Modestly Undervalued.

Key valuation signals for ROCO:5478:

  • Cyclically Adjusted FCF per Share: NT$14.18
  • GF Value™: NT$111.49 vs. price of NT$96.80 (13.2% below fair value)
  • GF Score™: 78/100 with 3 warning signs

No single metric tells the full story. See the ROCO:5478 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Soft-World International Business Description

Address No. 61, Minzhuang Road, 13th floor, Chianjen Chiu, Kaohsiung, TWN, 806
Soft-World International Corp is engaged in the digital content point service platforms, production and publication of computer game magazines, commercial advertising services and the retail sale of entertainment products and accessories for game software. The Corporation also acts as an agent for games and commercial software. Its segments include Soft-World; Chinese Gamer International Corporation; Game Flier International Corporation; Neweb Technologies; Efun Corporation; and Others. It operates in China, Taiwan and other countries. The company derives maximum revenue from Soft-World International Corporation segment.
78GF Score

Get the complete analysis for ROCO:5478

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$96.80
Price
NT$111.49
GF Value