GURUFOCUS.COM » STOCK LIST » Communication Services » Interactive Media » Soft-World International Corp (ROCO:5478) » Definitions » Cyclically Adjusted FCF per Share

Soft-World International (ROCO:5478) Cyclically Adjusted FCF per Share : NT$9.80 (As of Mar. 2025)


View and export this data going back to 2001. Start your Free Trial

What is Soft-World International Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Soft-World International's adjusted free cash flow per share for the three months ended in Mar. 2025 was NT$2.563. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$9.80 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Soft-World International's average Cyclically Adjusted FCF Growth Rate was -1.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 6.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 6.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Soft-World International was 9.90% per year. The lowest was 3.10% per year. And the median was 6.35% per year.

As of today (2025-05-29), Soft-World International's current stock price is NT$104.50. Soft-World International's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was NT$9.80. Soft-World International's Cyclically Adjusted Price-to-FCF of today is 10.66.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Soft-World International was 20.30. The lowest was 8.15. And the median was 11.24.


Soft-World International Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Soft-World International's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Soft-World International Cyclically Adjusted FCF per Share Chart

Soft-World International Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.20 8.03 9.15 9.55 9.62

Soft-World International Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9.98 10.53 9.36 9.62 9.80

Competitive Comparison of Soft-World International's Cyclically Adjusted FCF per Share

For the Electronic Gaming & Multimedia subindustry, Soft-World International's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Soft-World International's Cyclically Adjusted Price-to-FCF Distribution in the Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Soft-World International's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Soft-World International's Cyclically Adjusted Price-to-FCF falls into.


;
;

Soft-World International Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Soft-World International's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=2.563/134.9266*134.9266
=2.563

Current CPI (Mar. 2025) = 134.9266.

Soft-World International Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 -0.623 100.684 -0.835
201509 0.678 100.392 0.911
201512 -1.452 99.792 -1.963
201603 2.112 100.470 2.836
201606 0.256 101.688 0.340
201609 1.163 101.861 1.541
201612 4.715 101.863 6.245
201703 2.140 102.862 2.807
201706 -1.184 103.349 -1.546
201709 2.311 104.136 2.994
201712 2.791 104.011 3.621
201803 0.044 105.290 0.056
201806 1.830 106.317 2.322
201809 1.668 106.507 2.113
201812 3.955 105.998 5.034
201903 3.704 107.251 4.660
201906 -0.010 108.070 -0.012
201909 6.161 108.329 7.674
201912 -1.616 108.420 -2.011
202003 4.106 108.902 5.087
202006 2.563 108.767 3.179
202009 3.319 109.815 4.078
202012 3.211 109.897 3.942
202103 4.429 111.754 5.347
202106 6.051 114.631 7.122
202109 -0.091 115.734 -0.106
202112 1.329 117.630 1.524
202203 1.276 121.301 1.419
202206 -2.058 125.017 -2.221
202209 2.690 125.227 2.898
202212 10.859 125.222 11.701
202303 -1.549 127.348 -1.641
202306 -0.372 128.729 -0.390
202309 2.363 129.860 2.455
202312 4.813 129.419 5.018
202403 6.793 131.776 6.955
202406 3.846 132.554 3.915
202409 -2.684 133.029 -2.722
202412 1.121 133.157 1.136
202503 2.563 134.927 2.563

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Soft-World International  (ROCO:5478) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Soft-World International's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=104.50/9.80
=10.66

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Soft-World International was 20.30. The lowest was 8.15. And the median was 11.24.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Soft-World International Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Soft-World International's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Soft-World International Business Description

Traded in Other Exchanges
N/A
Address
No. 61, Minzhuang Road, 13th floor, Chianjen Chiu, Kaohsiung, TWN, 806
Soft-World International Corp is engaged in the digital content point service platforms, production and publication of computer game magazines, commercial advertising services and the retail sale of entertainment products and accessories for game software. The Corporation also acts as an agent for games and commercial software. Its segments include Soft-World International Corporation; Chinese Gamer International Corporation; Game Flier International Corporation; Neweb Technologies; Efun Corporation; and Others. It operates in China, Taiwan and other countries. The company derives maximum revenue from Soft-World International Corporation segment.

Soft-World International Headlines

No Headlines