Green World Hotels Co (ROCO:8077) Cyclically Adjusted Book per Share: NT$52.94 (As of Dec. 2025)


ROCO:8077 Green World Hotels Co Ltd ROCO:8077
66 GF Score
Price NT$47.45
GF Value NT$57.42
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Green World Hotels Co Cyclically Adjusted Book per Share?

Green World Hotels Co ROCO:8077 66 Cyclically Adjusted Book per Share is NT$52.94 as of Dec. 2025. GuruFocus rates ROCO:8077 with a GF Score™ of 66/100 and a GF Value™ of NT$57.42 (Modestly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Green World Hotels Co's adjusted book value per share for the three months ended in Dec. 2025 was NT$22.775. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$52.94 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Green World Hotels Co's average Cyclically Adjusted Book Growth Rate was -7.40% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 28.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Green World Hotels Co was 136.70% per year. The lowest was 28.30% per year. And the median was 82.50% per year.

As of today (2026-07-12), Green World Hotels Co's current stock price is NT$47.45. Green World Hotels Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$52.94. Green World Hotels Co's Cyclically Adjusted PB Ratio of today is 0.90.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Green World Hotels Co was 120.50. The lowest was 0.67. And the median was 1.04.


Green World Hotels Co  (ROCO:8077) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Green World Hotels Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=47.45/52.94
=0.90

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Green World Hotels Co was 120.50. The lowest was 0.67. And the median was 1.04.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Green World Hotels Co Cyclically Adjusted Book per Share Related Terms


Green World Hotels Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Green World Hotels Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Green World Hotels Co Cyclically Adjusted Book per Share Chart

Green World Hotels Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.31 25.06 46.91 57.19 52.94

Green World Hotels Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 57.19 56.49 55.48 54.41 52.94

ROCO:8077 vs MAR, HLT, H: Cyclically Adjusted Book per Share Comparison

For the Lodging subindustry, Green World Hotels Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Green World Hotels Co Cyclically Adjusted PB Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Green World Hotels Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Green World Hotels Co's Cyclically Adjusted PB Ratio falls into.


ROCO:8077
66GF Score
Green World Hotels Co Ltd ROCO:8077
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Green World Hotels Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Green World Hotels Co's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=22.775/324.0540*324.0540
=22.775

Current CPI (Dec. 2025) = 324.0540.

Green World Hotels Co Quarterly Data

Book Value per Share CPI Adj_Book
201603 54.954 238.132 74.782
201606 51.391 241.018 69.096
201609 57.899 241.428 77.714
201612 53.908 241.432 72.356
201703 69.894 243.801 92.901
201706 77.825 244.955 102.956
201709 78.245 246.819 102.730
201712 74.366 246.524 97.754
201803 80.884 249.554 105.031
201806 80.372 251.989 103.357
201809 80.529 252.439 103.374
201812 75.222 251.233 97.025
201903 75.781 254.202 96.605
201906 75.662 256.143 95.722
201909 75.615 256.759 95.433
201912 77.955 256.974 98.304
202003 53.260 258.115 66.866
202006 45.017 257.797 56.587
202009 41.769 260.280 52.003
202012 38.867 260.474 48.354
202103 34.912 264.877 42.712
202106 30.337 271.696 36.183
202109 26.554 274.310 31.369
202112 22.350 278.802 25.978
202203 19.636 287.504 22.132
202206 16.355 296.311 17.886
202209 13.694 296.808 14.951
202212 12.073 296.797 13.182
202303 11.179 301.836 12.002
202306 11.641 305.109 12.364
202309 12.273 307.789 12.922
202312 14.335 306.746 15.144
202403 15.958 312.332 16.557
202406 16.431 314.175 16.948
202409 16.621 315.301 17.082
202412 18.734 315.605 19.236
202503 20.198 319.799 20.467
202506 19.258 322.561 19.347
202509 19.600 324.800 19.555
202512 22.775 324.054 22.775

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$52.94 mean?
Green World Hotels Co (ROCO:8077) has a Cyclically Adjusted Book per Share of NT$52.94 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Green World Hotels Co and its competitors.
Is Green World Hotels Co's Cyclically Adjusted Book per Share too high?
Green World Hotels Co's current Cyclically Adjusted Book per Share is NT$52.94. Overall, Green World Hotels Co has a GF Score™ of 66/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Green World Hotels Co's Cyclically Adjusted Book per Share compare to MAR and HLT?
Green World Hotels Co's Cyclically Adjusted Book per Share of NT$52.94 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Travel & Leisure company?
A good Cyclically Adjusted Book per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Green World Hotels Co and its competitors. Green World Hotels Co's current Cyclically Adjusted Book per Share is NT$52.94. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Green World Hotels Co stock overvalued right now?
Based on GuruFocus' analysis, Green World Hotels Co (ROCO:8077) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$57.42, compared to a current price of NT$47.45 — trading 17.4% below its estimated fair value. The current Cyclically Adjusted Book per Share is NT$52.94. Green World Hotels Co's overall GF Score™ is 66/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Green World Hotels Co (ROCO:8077), the current Cyclically Adjusted Book per Share is NT$52.94 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Green World Hotels Co (ROCO:8077) Overvalued in 2026?

Based on GuruFocus' analysis, Green World Hotels Co stock appears to be undervalued. The current stock price of NT$47.45 is trading 17.4% below its estimated GF Value™ of NT$57.42. GuruFocus considers Green World Hotels Co to be Modestly Undervalued.

Key valuation signals for ROCO:8077:

  • Cyclically Adjusted Book per Share: NT$52.94
  • GF Value™: NT$57.42 vs. price of NT$47.45 (17.4% below fair value)
  • GF Score™: 66/100 with 5 warning signs

No single metric tells the full story. See the ROCO:8077 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Green World Hotels Co Business Description

Address Nanjing E. Road, Section 2, No. 69, 3rd Floor, Zhongshan District, Taipei, TWN, 104
Green World Hotels Co Ltd is engaged in the business activities of Hotels and restaurant operations. The company provides hotel rooms, catering services, leasing, and business management services to customers. The company derives a majority of its revenue from the provision of hotel room services. Some of its hotels are Green World Grand Nanjing, Green World Flora, New World Hotel, Green World Linsen, and others.
66GF Score

Get the complete analysis for ROCO:8077

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$47.45
Price
NT$57.42
GF Value