GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Green World Hotels Co Ltd (ROCO:8077) » Definitions » Cyclically Adjusted FCF per Share

Green World Hotels Co (ROCO:8077) Cyclically Adjusted FCF per Share : NT$7.70 (As of Mar. 2025)


View and export this data going back to 2004. Start your Free Trial

What is Green World Hotels Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Green World Hotels Co's adjusted free cash flow per share for the three months ended in Mar. 2025 was NT$4.909. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$7.70 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Green World Hotels Co's average Cyclically Adjusted FCF Growth Rate was 65.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Green World Hotels Co was 41.20% per year. The lowest was 41.20% per year. And the median was 41.20% per year.

As of today (2025-06-19), Green World Hotels Co's current stock price is NT$43.05. Green World Hotels Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was NT$7.70. Green World Hotels Co's Cyclically Adjusted Price-to-FCF of today is 5.59.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Green World Hotels Co was 15.21. The lowest was 4.94. And the median was 9.21.


Green World Hotels Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Green World Hotels Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Green World Hotels Co Cyclically Adjusted FCF per Share Chart

Green World Hotels Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.93 -2.42 -1.59 4.04 7.12

Green World Hotels Co Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.66 5.59 6.24 7.12 7.70

Competitive Comparison of Green World Hotels Co's Cyclically Adjusted FCF per Share

For the Lodging subindustry, Green World Hotels Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Green World Hotels Co's Cyclically Adjusted Price-to-FCF Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Green World Hotels Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Green World Hotels Co's Cyclically Adjusted Price-to-FCF falls into.


;
;

Green World Hotels Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Green World Hotels Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=4.909/134.9266*134.9266
=4.909

Current CPI (Mar. 2025) = 134.9266.

Green World Hotels Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 -3.029 100.684 -4.059
201509 -8.699 100.392 -11.691
201512 -4.946 99.792 -6.687
201603 -8.795 100.470 -11.811
201606 0.930 101.688 1.234
201609 -4.628 101.861 -6.130
201612 2.331 101.863 3.088
201703 -8.165 102.862 -10.710
201706 -6.173 103.349 -8.059
201709 0.158 104.136 0.205
201712 4.068 104.011 5.277
201803 4.929 105.290 6.316
201806 3.322 106.317 4.216
201809 4.322 106.507 5.475
201812 7.929 105.998 10.093
201903 5.885 107.251 7.404
201906 5.267 108.070 6.576
201909 4.789 108.329 5.965
201912 7.482 108.420 9.311
202003 0.933 108.902 1.156
202006 -0.816 108.767 -1.012
202009 0.242 109.815 0.297
202012 1.389 109.897 1.705
202103 0.807 111.754 0.974
202106 0.148 114.631 0.174
202109 0.160 115.734 0.187
202112 3.285 117.630 3.768
202203 0.278 121.301 0.309
202206 1.606 125.017 1.733
202209 2.747 125.227 2.960
202212 3.730 125.222 4.019
202303 3.638 127.348 3.855
202306 6.453 128.729 6.764
202309 5.032 129.860 5.228
202312 7.716 129.419 8.044
202403 6.074 131.776 6.219
202406 6.738 132.554 6.859
202409 4.925 133.029 4.995
202412 7.762 133.157 7.865
202503 4.909 134.927 4.909

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Green World Hotels Co  (ROCO:8077) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Green World Hotels Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=43.05/7.70
=5.59

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Green World Hotels Co was 15.21. The lowest was 4.94. And the median was 9.21.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Green World Hotels Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Green World Hotels Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Green World Hotels Co Business Description

Traded in Other Exchanges
N/A
Address
No.69, Nanjing East Road, 3rd Floor, Section 2, Zhongshan District, Taipei, TWN, 104
Green World Hotels Co Ltd is engaged in the business activities of Hotels and restaurant operations. The company provides hotel rooms, catering services, leasing, and business management services to customers. The company derives a majority of its revenue from the provision of hotel room services. Some of its hotels are Green World Grand Nanjing, Green World Flora, New World Hotel, Green World Linsen, and others.

Green World Hotels Co Headlines

No Headlines